Unlock stock picks and a broker-level newsfeed that powers Wall Street.
86.15
+0.55
+(0.64%)
At close: 5:29:53 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,422,604
3,422,604
2,743,444
3,041,228
3,328,765
Cost of Revenue
2,479,745
2,479,745
2,141,910
2,278,654
1,959,042
Gross Profit
942,859
942,859
601,534
762,574
1,369,723
Operating Expense
125,987
125,987
130,469
212,576
106,242
Operating Income
816,872
816,872
471,065
549,998
1,263,481
Net Non Operating Interest Income Expense
-119,169
-119,169
-71,693
-49,841
-32,279
Other Income Expense
-314,376
-314,376
91,844
98,004
13,785
Pretax Income
383,327
383,327
491,216
598,161
1,244,987
Tax Provision
229,973
229,973
214,366
134,628
365,686
Net Income Common Stockholders
-203,527
-203,527
241,562
426,851
780,348
Diluted NI Available to Com Stockholders
-203,527
-203,527
241,562
426,851
780,348
Basic EPS
0.36
-0.26
0.31
0.56
1.06
Diluted EPS
0.35
-0.26
0.31
0.56
1.06
Basic Average Shares
774,302.69
774,825.23
772,532.26
762,518.75
736,789.67
Diluted Average Shares
776,319.74
774,825.23
773,292.90
763,594.05
739,300.41
Total Expenses
2,605,732
2,605,732
2,272,379
2,491,230
2,065,284
Interest Income
16,689
16,689
10,879
4,211
613
Interest Expense
124,347
124,347
59,641
11,630
7,519
Net Interest Income
-119,169
-119,169
-71,693
-49,841
-32,279
Net Income from Continuing & Discontinued Operation
-203,527
-203,527
241,562
426,851
780,348
Normalized Income
252,486.20
252,486.20
136,792.20
297,625.97
777,731.96
EBIT
507,674
507,674
550,857
609,791
1,252,506
EBITDA
1,115,418
1,115,418
1,048,730
1,164,541
1,775,270
Reconciled Cost of Revenue
2,479,745
2,479,745
2,141,910
2,278,654
1,959,042
Reconciled Depreciation
607,744
607,744
497,873
554,750
522,764
Net Income from Continuing Operation Net Minority Interest
11,144
11,144
203,163
426,851
780,348
Total Unusual Items Excluding Goodwill
-283,932
-283,932
110,618
166,757
3,704
Total Unusual Items
-283,932
-283,932
110,618
166,757
3,704
Normalized EBITDA
1,399,350
1,399,350
938,112
997,784
1,771,566
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,589.80
-42,589.80
44,247.20
37,531.97
1,087.96
12/31/2021 - 6/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JIX.F Jiangxi Copper Company Limited
1.5530
+1.04%
SFRRF Sandfire Resources Limited
7.00
0.00%
5PMA.SG GreenX Metals Ltd
0.4754
-0.13%
HCU.V Horizon Copper Corp.
1.1900
+0.85%
ECU.V Element 29 Resources Inc.
0.4300
-5.49%
WCUFF World Copper Ltd.
0.0320
-18.16%
LA.V Los Andes Copper Ltd.
5.95
-1.65%
WCU.V World Copper Ltd.
0.0450
0.00%
TM.V Trigon Metals Inc.
0.2450
-5.77%
VCU.V Vizsla Copper Corp.
0.0700
+7.69%