Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
311.50
+21.50
+(7.41%)
At close: February 21 at 8:03:08 AM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,193,050
1,193,050
902,518
815,666
733,329
Cost of Revenue
489,664
489,664
467,338
445,912
377,617
Gross Profit
703,386
703,386
435,180
369,754
355,712
Operating Expense
75,699
75,699
44,752
34,855
34,560
Operating Income
627,687
627,687
390,428
334,899
321,152
Net Non Operating Interest Income Expense
-250,253
-250,253
-72,305
-235,711
-50,928
Other Income Expense
256,683
256,683
-33,085
78,086
-13,123
Pretax Income
634,117
634,117
285,038
177,274
257,101
Tax Provision
208,067
208,067
105,581
103,716
35,675
Net Income Common Stockholders
426,050
426,050
179,457
73,558
221,426
Diluted NI Available to Com Stockholders
426,050
426,050
179,457
73,558
221,426
Basic EPS
1.78
1.78
0.76
0.31
0.95
Diluted EPS
1.76
1.76
0.75
0.31
0.94
Basic Average Shares
239,312.03
239,312.03
237,026.37
234,815.54
232,179.56
Diluted Average Shares
241,426.33
241,426.33
239,151.46
236,704.76
234,576.89
Total Operating Income as Reported
703,386
703,386
435,180
369,754
355,712
Total Expenses
565,363
565,363
512,090
480,767
412,177
Interest Income
16,289
16,289
12,964
5,088
353
Interest Expense
239,268
239,268
17,746
29,972
34,187
Net Interest Income
-250,253
-250,253
-72,305
-235,711
-50,928
Net Income from Continuing & Discontinued Operation
426,050
426,050
179,457
73,558
221,426
Normalized Income
262,288.19
262,288.19
199,647.31
17,243.69
230,652.48
EBIT
873,385
873,385
302,784
207,246
291,288
EBITDA
1,010,388
1,010,388
439,417
337,921
398,847
Reconciled Cost of Revenue
489,664
489,664
467,338
445,912
377,617
Reconciled Depreciation
137,003
137,003
136,633
130,675
107,559
Net Income from Continuing Operation Net Minority Interest
426,050
426,050
179,457
73,558
221,426
Total Unusual Items Excluding Goodwill
243,737
243,737
-32,069
76,317
-10,713
Total Unusual Items
243,737
243,737
-32,069
76,317
-10,713
Normalized EBITDA
766,651
766,651
471,486
261,604
409,560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
79,975.19
79,975.19
-11,878.69
20,002.69
-1,486.52
12/31/2021 - 3/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade