9.11
-0.01
(-0.11%)
At close: 4:10:27 PM GMT+11
Breakdown
TTM
12/31/2023
6/30/2023
12/31/2022
6/30/2022
Total Revenue
1,207,801.00
--
1,207,801.00
--
744,683.00
Cost of Revenue
142,000.00
--
142,000.00
--
144,521.00
Gross Profit
1,065,801.00
--
1,065,801.00
--
600,162.00
Operating Expense
253,102.00
--
253,102.00
--
162,887.00
Operating Income
812,699.00
--
812,699.00
--
437,275.00
Net Non Operating Interest Income Expense
52,792.00
--
52,792.00
--
-12,669.00
Other Income Expense
-35,584.00
--
-35,584.00
--
2,964.00
Pretax Income
829,907.00
--
829,907.00
--
427,570.00
Tax Provision
305,332.00
--
305,332.00
--
92,884.00
Net Income Common Stockholders
441,711.00
--
441,711.00
--
305,674.00
Diluted NI Available to Com Stockholders
441,711.00
--
441,711.00
--
305,674.00
Basic EPS
0.19
0.76
0.41
0.66
0.28
Diluted EPS
0.18
0.66
0.41
0.57
0.28
Basic Average Shares
908,983.20
432,358.20
1,074,494.70
413,350.80
1,074,494.70
Diluted Average Shares
978,010.20
503,335.20
1,074,494.70
485,049.60
1,074,494.70
Total Expenses
395,102.00
--
395,102.00
--
307,408.00
Net Income from Continuing & Discontinued Operation
441,711.00
--
441,711.00
--
305,674.00
Normalized Income
466,145.02
--
466,145.02
--
298,506.96
Interest Income
72,311.00
--
72,311.00
--
5,980.00
Interest Expense
14,927.00
--
14,927.00
--
15,842.00
Net Interest Income
52,792.00
--
52,792.00
--
-12,669.00
EBIT
844,834.00
--
844,834.00
--
443,412.00
EBITDA
943,620.00
--
943,620.00
--
506,756.00
Reconciled Cost of Revenue
142,000.00
--
142,000.00
--
144,487.00
Reconciled Depreciation
98,786.00
--
98,786.00
--
63,344.00
Net Income from Continuing Operation Net Minority Interest
444,989.00
--
444,989.00
--
303,137.00
Total Unusual Items Excluding Goodwill
-33,470.00
--
-33,470.00
--
5,915.00
Total Unusual Items
-33,470.00
--
-33,470.00
--
5,915.00
Normalized EBITDA
977,090.00
--
977,090.00
--
500,841.00
Tax Rate for Calcs
0.00
--
0.00
--
0.00
Tax Effect of Unusual Items
-12,313.98
--
-12,313.98
--
1,284.96
6/30/2022 - 12/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MEPW ME Renewable Power Corporation
0.7250
-44.23%
MACIW Melar Acquisition Corp. I
0.1761
-29.53%
PFTA Perception Capital Corp. III
10.76
0.00%
CEP Cantor Equity Partners, Inc. Class A Ordinary Shares
10.40
-0.67%
SELK.L Selkirk Group Plc
2.8500
0.00%
ISRL Israel Acquisitions Corp
11.32
-0.35%
BRTA-H.V Beretta Ventures Ltd.
0.1550
0.00%
CHARU Charlton Aria Acquisition Corporation
10.20
-1.35%
CEPO Cantor Equity Partners I, Inc.
10.07
+0.20%
PLMKU Plum Acquisition Corp. IV
10.04
+0.10%