Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.97
-0.09
(-1.12%)
At close: April 4 at 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
770,700
770,700
802,100
844,100
812,500
Cost of Revenue
228,200
228,200
246,500
286,700
282,500
Gross Profit
542,500
542,500
555,600
557,400
530,000
Operating Expense
509,500
509,500
517,500
519,800
491,300
Operating Income
33,000
33,000
38,100
37,600
38,700
Net Non Operating Interest Income Expense
-8,500
-8,500
-7,400
-5,600
-3,500
Pretax Income
4,400
4,400
35,700
37,800
39,000
Tax Provision
6,100
6,100
5,700
6,300
4,600
Net Income Common Stockholders
-1,700
-1,700
30,100
31,500
34,400
Diluted NI Available to Com Stockholders
-1,700
-1,700
30,100
31,500
34,400
Basic EPS
-0.05
-0.05
0.77
0.83
0.90
Diluted EPS
-0.05
-0.05
0.76
0.83
0.90
Basic Average Shares
38,164
38,164
38,127
38,100
38,100
Diluted Average Shares
38,268
38,268
38,232
38,100
38,100
Total Operating Income as Reported
9,800
9,800
38,400
42,900
42,200
Rent Expense Supplemental
--
--
--
5,000
3,600
Total Expenses
737,700
737,700
764,000
806,500
773,800
Net Income from Continuing & Discontinued Operation
-1,700
-1,700
30,100
31,500
34,400
Normalized Income
40,240
40,240
28,503.36
27,416.67
30,783.80
Interest Income
800
800
1,200
400
300
Interest Expense
9,300
9,300
8,100
5,200
3,500
Net Interest Income
-8,500
-8,500
-7,400
-5,600
-3,500
EBIT
13,700
13,700
43,800
43,000
42,500
EBITDA
92,900
92,900
101,200
98,400
95,400
Reconciled Cost of Revenue
228,200
228,200
246,500
286,700
282,500
Reconciled Depreciation
79,200
79,200
57,400
55,400
52,900
Net Income from Continuing Operation Net Minority Interest
-1,700
-1,700
30,100
31,500
34,400
Total Unusual Items Excluding Goodwill
-23,300
-23,300
1,900
4,900
4,100
Total Unusual Items
--
--
1,900
4,900
4,100
Normalized EBITDA
92,900
92,900
99,300
93,500
91,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,660
-4,660
303.36
816.67
483.80
12/31/2021 - 7/9/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade