13.80
+0.20
+(1.47%)
At close: 5:20:06 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
187,338
187,338
159,012
138,584
127,358
Cost of Revenue
45,361
45,361
37,143
29,775
22,931
Gross Profit
141,977
141,977
121,869
108,809
104,427
Operating Expense
145,264
145,264
143,331
138,516
129,843
Operating Income
-3,287
-3,287
-21,462
-29,707
-25,416
Net Non Operating Interest Income Expense
-8,206
-8,206
-2,835
-624
-1,356
Other Income Expense
1,529
1,529
2,581
1,383
-213
Pretax Income
-9,964
-9,964
-21,716
-28,948
-26,985
Net Income Common Stockholders
-9,964
-9,964
-21,716
-28,948
-26,985
Diluted NI Available to Com Stockholders
-9,964
-9,964
-21,716
-28,948
-26,985
Basic EPS
-0.23
-0.23
-0.51
-0.69
-0.65
Diluted EPS
-0.23
-0.23
-0.51
-0.69
-0.65
Basic Average Shares
44,257.75
44,257.75
42,878.54
42,083.13
41,214.89
Diluted Average Shares
44,257.75
44,257.75
42,878.54
42,083.13
41,214.89
Total Operating Income as Reported
-3,287
-3,287
-21,462
-29,707
-25,416
Total Expenses
190,625
190,625
180,474
168,291
152,774
Net Income from Continuing & Discontinued Operation
-9,964
-9,964
-21,716
-28,948
-26,985
Normalized Income
-11,692
-11,692
-24,734
-30,561
-27,050
Interest Expense
8,206
8,206
2,835
624
1,356
Net Interest Income
-8,206
-8,206
-2,835
-624
-1,356
EBIT
-1,758
-1,758
-18,881
-28,324
-25,629
EBITDA
6,079
6,079
-13,328
-23,471
-20,888
Reconciled Cost of Revenue
45,361
45,361
37,143
29,775
22,931
Reconciled Depreciation
7,837
7,837
5,553
4,853
4,741
Net Income from Continuing Operation Net Minority Interest
-9,964
-9,964
-21,716
-28,948
-26,985
Total Unusual Items Excluding Goodwill
1,728
1,728
3,018
1,613
65
Total Unusual Items
1,728
1,728
3,018
1,613
65
Normalized EBITDA
4,351
4,351
-16,346
-25,084
-20,953
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade