3.5400
-0.5600
(-13.66%)
As of 8:02:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,259.0000
--
19,576.0000
867.0000
343.0000
Cost of Revenue
15,164.0000
--
13,088.0000
268.0000
62.0000
Gross Profit
10,095.0000
--
6,488.0000
599.0000
281.0000
Operating Expense
11,848.0000
--
10,235.0000
5,430.0000
3,849.0000
Operating Income
-1,753.0000
--
-3,747.0000
-4,831.0000
-3,568.0000
Net Non Operating Interest Income Expense
-143.0000
--
-88.0000
2.0000
-2,053.0000
Other Income Expense
-1,425.0000
--
-10,563.0000
8,441.0000
-281.0000
Pretax Income
-3,321.0000
--
-14,398.0000
3,612.0000
-5,902.0000
Net Income Common Stockholders
-3,321.0000
--
-14,398.0000
3,612.0000
-5,902.0000
Diluted NI Available to Com Stockholders
-3,321.0000
--
-14,398.0000
3,612.0000
-5,902.0000
Basic EPS
-0.32
-0.35
-1.70
0.51
-1.48
Diluted EPS
-0.32
-0.35
-1.70
0.51
-1.48
Basic Average Shares
10,196.7990
9,766.4690
8,466.0750
7,110.9070
3,980.2020
Diluted Average Shares
10,196.7990
9,766.4690
8,466.0750
7,383.3640
3,980.2020
Total Expenses
27,012.0000
--
23,323.0000
5,698.0000
3,911.0000
Net Income from Continuing & Discontinued Operation
-3,321.0000
--
-14,398.0000
3,612.0000
-5,902.0000
Normalized Income
-1,996.0000
--
-14,736.0000
-2,549.9300
-5,621.0000
Interest Expense
143.0000
--
--
--
2,053.0000
Net Interest Income
-143.0000
--
-88.0000
2.0000
-2,053.0000
EBIT
-3,178.0000
--
-14,310.0000
-4,831.0000
-3,568.0000
EBITDA
-1,974.0000
--
-13,540.0000
-4,714.0000
-3,470.0000
Reconciled Cost of Revenue
15,164.0000
--
13,088.0000
268.0000
62.0000
Reconciled Depreciation
1,204.0000
--
770.0000
117.0000
98.0000
Net Income from Continuing Operation Net Minority Interest
-3,321.0000
--
-14,398.0000
3,612.0000
-5,902.0000
Total Unusual Items Excluding Goodwill
-1,325.0000
--
338.0000
8,441.0000
-281.0000
Total Unusual Items
-1,325.0000
--
338.0000
8,441.0000
-281.0000
Normalized EBITDA
-649.0000
--
-13,878.0000
-13,155.0000
-3,189.0000
Tax Rate for Calcs
--
--
--
0.0003
--
Tax Effect of Unusual Items
--
--
--
2,279.0700
--
12/31/2020 - 7/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade