Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4840
+0.0040
+(0.83%)
As of 8:08:10 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,493
29,493
24,476
19,746
16,473
Cost of Revenue
15,453
15,453
13,218
11,270
8,903
Gross Profit
14,040
14,040
11,258
8,476
7,570
Operating Expense
14,434
14,434
13,268
12,499
12,925
Operating Income
-394
-394
-2,010
-4,023
-5,355
Net Non Operating Interest Income Expense
-1,275
-1,275
-818
-764
-568
Pretax Income
-1,669
-1,669
-2,828
-5,142
-13,149
Tax Provision
-12
-12
-232
-157
-684
Net Income Common Stockholders
-1,713
-1,713
-2,695
-4,792
-12,466
Diluted NI Available to Com Stockholders
-1,713
-1,713
-2,695
-4,792
-12,466
Basic EPS
-0.02
-0.02
-0.04
-0.07
-0.30
Diluted EPS
-0.02
-0.02
-0.04
-0.07
-0.30
Basic Average Shares
70,426.7600
70,426.7600
70,345.2180
70,330.7740
44,476.6690
Diluted Average Shares
70,426.7600
70,426.7600
70,345.2180
70,330.7740
44,476.6690
Total Operating Income as Reported
-394
-394
-2,010
-4,378
-12,581
Rent Expense Supplemental
147
147
136
208
149
Total Expenses
29,887
29,887
26,486
23,769
21,828
Net Income from Continuing & Discontinued Operation
-1,713
-1,713
-2,695
-4,792
-12,466
Normalized Income
-1,713
-1,713
-2,695
-4,447.8392
-5,615.8905
Interest Income
26
26
8
3
3
Interest Expense
1,138
1,138
741
692
571
Net Interest Income
-1,275
-1,275
-818
-764
-568
EBIT
-531
-531
-2,087
-4,450
-12,578
EBITDA
446
446
-952
-3,359
-11,525
Reconciled Cost of Revenue
15,453
15,453
13,218
11,270
8,903
Reconciled Depreciation
977
977
1,135
1,091
1,053
Net Income from Continuing Operation Net Minority Interest
-1,713
-1,713
-2,695
-4,792
-12,466
Total Unusual Items Excluding Goodwill
--
--
--
-355
-7,226
Total Unusual Items
--
--
--
-355
-7,226
Normalized EBITDA
446
446
-952
-3,004
-4,299
Tax Rate for Calcs
0
0
0.0001
0
0.0001
Tax Effect of Unusual Items
--
--
--
-10.8392
-375.8905
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade