0.2901
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
49,571.7740
52,407.1750
47,370.1020
23,266.6660
10,083.7700
Cost of Revenue
5,176.6490
5,085.5310
4,770.5830
2,342.6320
1,013.5800
Gross Profit
44,395.1250
47,321.6440
42,599.5190
20,924.0340
9,070.1900
Operating Expense
51,039.1960
57,072.2250
63,601.6600
27,358.4900
7,132.8760
Operating Income
-6,644.0710
-9,750.5810
-21,002.1410
-6,434.4560
1,937.3140
Net Non Operating Interest Income Expense
-9,873.8020
-9,781.9270
-6,922.2050
-782.2740
-237.2260
Other Income Expense
-15,107.0530
-11,680.5400
-23,423.4290
-20,025.9130
-1,602.3030
Pretax Income
-31,624.9260
-31,213.0480
-51,347.7750
-27,242.6430
97.7850
Tax Provision
-4,401.7080
-4,952.1050
-3,434.0410
-918.0840
--
Net Income Common Stockholders
-27,223.2180
-26,260.9430
-47,913.7340
-26,324.5590
97.7850
Diluted NI Available to Com Stockholders
-27,223.2180
-26,260.9430
-47,913.7340
-26,324.5590
97.7850
Basic EPS
-0.52
-0.52
-0.95
-0.76
0.00
Diluted EPS
-0.52
-0.52
-0.95
-0.76
0.00
Basic Average Shares
55,390.4160
50,869.9340
50,410.8720
34,578.5550
47,200.0000
Diluted Average Shares
55,390.4160
50,869.9340
50,410.8720
34,578.5550
47,200.0000
Total Operating Income as Reported
--
-11,674.5360
-15,671.7630
--
--
Total Expenses
56,215.8450
62,157.7560
68,372.2430
29,701.1220
8,146.4560
Net Income from Continuing & Discontinued Operation
-27,223.2180
-26,260.9430
-47,913.7340
-26,324.5590
97.7850
Normalized Income
-14,218.8367
-16,433.5787
-26,056.8191
-6,973.5244
1,700.0880
Interest Income
109.7950
7.5970
43.4750
63.0590
--
Interest Expense
9,587.9330
9,592.8280
6,109.2280
804.5430
193.3850
Net Interest Income
-9,873.8020
-9,781.9270
-6,922.2050
-782.2740
-237.2260
EBIT
-22,036.9930
-21,620.2200
-45,238.5470
-26,438.1000
291.1700
EBITDA
-7,488.6710
-5,586.9500
-30,246.5430
-25,369.0890
348.9100
Reconciled Cost of Revenue
5,176.6490
5,085.5310
4,770.5830
2,342.6320
1,013.5800
Reconciled Depreciation
14,548.3220
16,033.2700
14,992.0040
1,069.0110
57.7400
Net Income from Continuing Operation Net Minority Interest
-27,223.2180
-26,260.9430
-47,913.7340
-26,324.5590
97.7850
Total Unusual Items Excluding Goodwill
-15,107.0530
-11,680.5400
-23,423.4290
-20,025.9130
-1,602.3030
Total Unusual Items
-15,107.0530
-11,680.5400
-23,423.4290
-20,025.9130
-1,602.3030
Normalized EBITDA
7,618.3820
6,093.5900
-6,823.1140
-5,343.1760
1,951.2130
Tax Rate for Calcs
0.0001
0.0002
0.0001
0.0000
--
Tax Effect of Unusual Items
-2,102.6717
-1,853.1757
-1,566.5141
-674.8784
--
12/31/2020 - 5/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9B90.F SurgePays, Inc.
1.6360
-2.04%
JCS.AX JCurve Solutions Limited
0.0300
0.00%
1CW.F Sleep Cycle AB (publ)
4.0300
0.00%
8CO.AX 8common Limited
0.0290
0.00%
JAXAF Vinyl Group Ltd
0.0450
0.00%
ISGIF InsuraGuest Technologies Inc.
0.0340
0.00%
CXZ.AX Connexion Mobility Ltd
0.0260
0.00%
ESK.AX Etherstack plc
0.2800
-6.67%
EOL.AX Energy One Limited
7.19
+2.86%
BHPA BHPA Inc.
0.0020
0.00%