5.06
+0.06
+(1.20%)
As of 2:08:35 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
43,295.14
43,295.14
34,224.20
35,828.39
36,810.95
Cost of Revenue
25,607.56
25,607.56
23,910.92
30,641.13
27,379.08
Gross Profit
17,687.58
17,687.58
10,313.28
5,187.27
9,431.87
Operating Expense
19,860.67
19,860.67
21,012.26
29,140.60
33,375.97
Operating Income
-2,173.09
-2,173.09
-10,698.99
-23,953.33
-23,944.10
Net Non Operating Interest Income Expense
--
--
--
--
48.70
Other Income Expense
413.26
413.26
551.06
-16,363.72
91.39
Pretax Income
-1,759.84
-1,759.84
-10,147.92
-40,317.05
-23,852.71
Tax Provision
60.32
60.32
15.20
20.27
17.83
Net Income Common Stockholders
-1,820.16
-1,820.16
-10,163.12
-40,337.32
-23,870.55
Diluted NI Available to Com Stockholders
-1,820.16
-1,820.16
-10,163.12
-40,337.32
-23,870.55
Basic EPS
-0.18
--
-1.09
-4.41
-2.66
Diluted EPS
-0.18
--
-1.09
-4.41
-2.66
Basic Average Shares
9,946.73
--
9,297.23
9,146.01
8,983.29
Diluted Average Shares
9,946.73
--
9,297.23
9,146.01
8,983.29
Total Operating Income as Reported
-2,173.09
-2,173.09
-10,698.99
-40,364.14
-23,952.42
Rent Expense Supplemental
--
--
--
--
430.15
Total Expenses
45,468.23
45,468.23
44,923.18
59,781.72
60,755.05
Net Income from Continuing & Discontinued Operation
-1,820.16
-1,820.16
-10,163.12
-40,337.32
-23,870.55
Normalized Income
-1,820.16
-1,820.16
-10,163.12
-23,926.51
-23,864.47
Interest Income
--
--
--
--
48.70
Net Interest Income
--
--
--
--
48.70
EBIT
-2,173.09
-2,173.09
-10,698.99
-23,953.33
-23,944.10
EBITDA
-1,902.82
-1,902.82
-10,392.81
-22,835.26
-22,962.50
Reconciled Cost of Revenue
25,607.56
25,607.56
23,910.92
30,641.13
27,379.08
Reconciled Depreciation
270.27
270.27
306.18
1,118.07
981.60
Net Income from Continuing Operation Net Minority Interest
-1,820.16
-1,820.16
-10,163.12
-40,337.32
-23,870.55
Total Unusual Items Excluding Goodwill
-7,549.37
--
--
-16,410.81
-8.32
Total Unusual Items
-7,549.37
--
--
-16,410.81
-8.32
Normalized EBITDA
-1,902.82
-1,902.82
-10,392.81
-6,424.45
-22,954.18
Tax Rate for Calcs
0
0
0
--
0
Tax Effect of Unusual Items
--
--
--
--
-2.25
12/31/2021 - 9/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FTLF FitLife Brands, Inc.
10.55
+1.44%
BOF BranchOut Food Inc.
2.0499
-1.92%
SENEA Seneca Foods Corporation
83.45
-3.40%
MAMA Mama's Creations, Inc.
6.94
+1.91%
JVA Coffee Holding Co., Inc.
3.1000
-3.73%
LFVN LifeVantage Corporation
14.25
-0.49%
ATFL.BO Sundrop Brands Limited
784.40
0.00%
INBP Integrated BioPharma, Inc.
0.2898
0.00%
KIKOF Kikkoman Corporation
9.79
-12.75%
CBOAF
1.3600
-2.86%