8.26
+0.94
+(12.84%)
At close: January 29 at 4:00:02 PM EST
8.48
+0.22
+(2.66%)
Pre-Market: 9:10:08 AM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
Total Revenue
83,737.60
73,084.45
46,716.51
31,257.41
Cost of Revenue
61,135.93
54,705.41
33,180.97
22,233.05
Gross Profit
22,601.67
18,379.04
13,535.54
9,024.37
Operating Expense
8,775.25
6,488.53
5,318.81
2,774.99
Operating Income
13,826.42
11,890.52
8,216.73
6,249.37
Net Non Operating Interest Income Expense
-64.93
-67.96
-42.56
--
Other Income Expense
42.10
541.68
-438.02
-404.28
Pretax Income
13,803.59
12,364.23
7,736.14
5,845.09
Tax Provision
1,428.95
729.51
1,978.22
1,257.73
Net Income Common Stockholders
12,776.01
11,858.59
5,722.08
4,655.38
Diluted NI Available to Com Stockholders
12,776.01
11,858.59
5,722.08
4,655.38
Basic EPS
0.76
0.70
0.34
0.28
Diluted EPS
0.76
0.70
0.34
0.28
Basic Average Shares
16,875.00
16,875.00
16,875.00
16,875.00
Diluted Average Shares
16,875.00
16,875.00
16,875.00
16,875.00
Total Operating Income as Reported
13,826.42
11,890.52
8,216.73
6,249.37
Total Expenses
69,911.18
61,193.93
38,499.78
25,008.04
Net Income from Continuing & Discontinued Operation
12,776.01
11,858.59
5,722.08
4,655.38
Normalized Income
12,963.51
11,492.34
6,081.11
4,779.41
Interest Expense
64.93
67.96
42.56
--
Net Interest Income
-64.93
-67.96
-42.56
--
EBIT
13,868.52
12,432.19
7,778.70
5,845.09
EBITDA
14,360.92
12,853.05
8,071.55
6,012.45
Reconciled Cost of Revenue
61,135.93
54,705.41
33,180.97
22,233.05
Reconciled Depreciation
492.40
420.86
292.85
167.35
Net Income from Continuing Operation Net Minority Interest
12,776.01
11,858.59
5,722.08
4,655.38
Total Unusual Items Excluding Goodwill
-209.15
389.21
-482.57
-158.00
Total Unusual Items
-209.15
389.21
-482.57
-158.00
Normalized EBITDA
14,570.07
12,463.85
8,554.12
6,170.44
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-21.65
22.96
-123.54
-33.97
9/30/2021 - 12/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DWSN Dawson Geophysical Company
1.4000
-0.71%
FLOC Flowco Holdings Inc.
29.13
+3.37%
FTK Flotek Industries, Inc.
8.51
-0.12%
NGS Natural Gas Services Group, Inc.
26.88
+0.71%
SEI Solaris Energy Infrastructure, Inc.
26.05
+8.54%
SFD.TO NXT Energy Solutions Inc.
0.2100
-4.55%
PKDC Parker Drilling Company
18.50
0.00%
NINE Nine Energy Service, Inc.
1.3600
-6.85%
LB LandBridge Company LLC
68.10
+6.37%
KGS Kodiak Gas Services, Inc.
48.05
+0.61%