Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
134.91
0.00
(0.00%)
At close: March 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,467,553
2,314,949
2,150,975
1,892,862
1,980,925
Cost of Revenue
1,809,893
1,727,231
1,627,628
1,370,920
1,421,114
Gross Profit
657,660
587,718
523,347
521,942
559,811
Operating Expense
493,811
452,314
442,075
403,626
407,848
Operating Income
163,849
135,404
81,272
118,316
151,963
Net Non Operating Interest Income Expense
-19,398
-16,755
-10,390
-11,124
-17,340
Other Income Expense
2,526
2,858
-280
-1,178
-31
Pretax Income
146,977
121,507
70,602
106,014
134,592
Tax Provision
40,871
33,248
17,268
27,562
32,718
Net Income Common Stockholders
108,034
87,531
53,938
77,511
97,816
Diluted NI Available to Com Stockholders
108,034
87,531
53,938
77,511
97,816
Basic EPS
15.83
12.83
7.85
11.18
14.11
Diluted EPS
15.83
12.83
7.85
11.18
14.11
Basic Average Shares
6,822
6,822
6,875
6,933
6,934
Diluted Average Shares
6,822
6,822
6,875
6,933
6,934
Total Operating Income as Reported
163,849
135,404
81,272
118,359
151,931
Total Expenses
2,303,704
2,179,545
2,069,703
1,774,546
1,828,962
Net Income from Continuing & Discontinued Operation
108,034
87,531
53,938
77,511
97,816
Normalized Income
106,381.52
85,743.40
53,554.25
77,817.37
97,654.78
Interest Income
--
195
--
--
100
Interest Expense
18,370
15,467
8,815
8,970
14,265
Net Interest Income
-19,398
-16,755
-10,390
-11,124
-17,340
EBIT
165,347
136,974
79,417
114,984
148,857
EBITDA
235,290
200,241
138,930
174,489
214,020
Reconciled Cost of Revenue
1,809,893
1,727,231
1,627,628
1,370,920
1,421,114
Reconciled Depreciation
69,943
63,267
59,513
59,505
65,163
Net Income from Continuing Operation Net Minority Interest
108,034
87,531
53,938
77,511
97,816
Total Unusual Items Excluding Goodwill
2,289
2,461
508
-414
213
Total Unusual Items
2,289
2,461
508
-414
213
Normalized EBITDA
233,001
197,780
138,422
174,903
213,807
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
636.52
673.40
124.25
-107.63
51.78
12/31/2020 - 2/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade