142.69
0.00
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,600,891
2,600,891
2,314,949
2,150,975
1,892,862
Cost of Revenue
1,902,805
1,902,805
1,727,231
1,627,628
1,370,920
Gross Profit
698,086
698,086
587,718
523,347
521,942
Operating Expense
523,338
523,338
452,314
442,075
403,626
Operating Income
174,748
174,748
135,404
81,272
118,316
Net Non Operating Interest Income Expense
-24,390
-24,390
-16,755
-10,390
-11,124
Other Income Expense
4,618
4,618
2,858
-280
-1,178
Pretax Income
154,568
154,568
121,507
70,602
106,014
Tax Provision
41,176
41,176
33,248
17,268
27,562
Net Income Common Stockholders
114,124
114,124
87,531
53,938
77,511
Diluted NI Available to Com Stockholders
114,124
114,124
87,531
53,938
77,511
Basic EPS
15.83
16.73
12.83
7.85
11.18
Diluted EPS
15.83
16.73
12.83
7.85
11.18
Basic Average Shares
6,822
6,822
6,822
6,875
6,933
Diluted Average Shares
6,822
6,822
6,822
6,875
6,933
Total Operating Income as Reported
174,748
174,748
135,404
81,272
118,359
Total Expenses
2,426,143
2,426,143
2,179,545
2,069,703
1,774,546
Net Income from Continuing & Discontinued Operation
114,124
114,124
87,531
53,938
77,511
Normalized Income
111,175.64
111,175.64
85,743.40
53,554.25
77,817.37
Interest Income
297
297
195
--
--
Interest Expense
22,962
22,962
15,467
8,815
8,970
Net Interest Income
-24,390
-24,390
-16,755
-10,390
-11,124
EBIT
177,530
177,530
136,974
79,417
114,984
EBITDA
258,057
258,057
200,241
138,930
174,489
Reconciled Cost of Revenue
1,902,805
1,902,805
1,727,231
1,627,628
1,370,920
Reconciled Depreciation
80,527
80,527
63,267
59,513
59,505
Net Income from Continuing Operation Net Minority Interest
114,124
114,124
87,531
53,938
77,511
Total Unusual Items Excluding Goodwill
4,019
4,019
2,461
508
-414
Total Unusual Items
4,019
4,019
2,461
508
-414
Normalized EBITDA
254,038
254,038
197,780
138,422
174,903
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,070.64
1,070.64
673.40
124.25
-107.63
12/31/2021 - 2/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade