0.0546
+0.0186
+(51.67%)
As of April 10 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
573,418.2560
573,418.2560
687,201.0700
502,949.8940
257,015.9290
Cost of Revenue
117,688.3010
117,688.3010
153,360.2620
117,066.0900
59,656.8770
Gross Profit
455,729.9550
455,729.9550
533,840.8080
385,883.8040
197,359.0520
Operating Expense
723,437.8040
723,437.8040
638,822.2500
472,576.9310
319,676.3840
Operating Income
-267,707.8490
-267,707.8490
-104,981.4420
-86,693.1270
-122,317.3320
Net Non Operating Interest Income Expense
-44,344.8080
-44,344.8080
-30,857.6730
-2,717.4330
-29,689.9270
Other Income Expense
-143,140.8210
-143,140.8210
-8,829.9780
-11,656.7190
-22,364.7380
Pretax Income
-455,193.4780
-455,193.4780
-144,345.6010
-101,067.2790
-174,371.9970
Tax Provision
-21,728.6070
-21,728.6070
1,133.5040
4,937.1220
17,454.2450
Net Income Common Stockholders
-433,464.8710
-433,464.8710
-283,470.8020
-236,666.7270
-208,436.5390
Diluted NI Available to Com Stockholders
-433,464.8710
-433,464.8710
-283,470.8020
-236,666.7270
-208,436.5390
Total Operating Income as Reported
-445,832.5020
-445,832.5020
-139,382.3510
-118,958.6630
-125,847.7370
Total Expenses
841,126.1050
841,126.1050
792,182.5120
589,643.0210
379,333.2610
Net Income from Continuing & Discontinued Operation
-433,464.8710
-433,464.8710
-145,479.1050
-106,004.4010
-191,826.2420
Normalized Income
-287,809.2258
-287,809.2258
-139,003.5083
-96,993.3360
-191,826.2420
Interest Expense
44,344.8080
44,344.8080
30,857.6730
2,717.4330
29,689.9270
Net Interest Income
-44,344.8080
-44,344.8080
-30,857.6730
-2,717.4330
-29,689.9270
EBIT
-410,848.6700
-410,848.6700
-113,487.9280
-98,349.8460
-144,682.0700
EBITDA
-368,663.2870
-368,663.2870
-76,800.1210
-67,195.8770
-116,776.2750
Reconciled Cost of Revenue
81,966.1660
81,966.1660
123,004.3020
91,910.4290
41,241.0650
Reconciled Depreciation
42,185.3830
42,185.3830
36,687.8070
31,153.9690
27,905.7950
Net Income from Continuing Operation Net Minority Interest
-433,464.8710
-433,464.8710
-145,479.1050
-106,004.4010
-191,826.2420
Total Unusual Items Excluding Goodwill
-152,957.0310
-152,957.0310
-8,634.1290
-9,476.3540
-18,726.6880
Total Unusual Items
-152,957.0310
-152,957.0310
-8,634.1290
-9,476.3540
-18,726.6880
Normalized EBITDA
-215,706.2560
-215,706.2560
-68,165.9920
-57,719.5230
-116,776.2750
Tax Rate for Calcs
0
0
0.0003
0
0.0003
Tax Effect of Unusual Items
-7,301.3858
-7,301.3858
-2,158.5323
-465.2890
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade