At close: December 13 at 3:56:48 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,182,500.00
41,182,500.00
38,260,600.00
32,287,600.00
27,992,100.00
Cost of Revenue
10,767,000.00
10,767,000.00
10,577,400.00
8,433,300.00
7,532,300.00
Gross Profit
30,415,500.00
30,415,500.00
27,683,200.00
23,854,300.00
20,459,800.00
Operating Expense
22,272,200.00
22,272,200.00
20,226,400.00
17,693,900.00
15,250,800.00
Operating Income
8,143,300.00
8,143,300.00
7,456,800.00
6,160,400.00
5,209,000.00
Net Non Operating Interest Income Expense
-113,400.00
-113,400.00
-72,900.00
-59,700.00
-96,000.00
Pretax Income
8,001,000.00
8,001,000.00
7,610,600.00
6,046,900.00
4,776,500.00
Tax Provision
1,810,600.00
1,810,600.00
1,899,400.00
1,445,400.00
1,209,800.00
Net Income Common Stockholders
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Diluted NI Available to Com Stockholders
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Basic EPS
2.31
--
2.13
1.65
1.27
Diluted EPS
2.30
--
2.12
1.64
1.27
Basic Average Shares
2,677,143.21
--
2,679,493.30
2,788,003.49
2,795,506.61
Diluted Average Shares
2,685,105.20
--
2,688,287.74
2,798,957.73
2,808,179.82
Total Operating Income as Reported
8,143,300.00
8,143,300.00
7,456,900.00
6,160,300.00
5,209,000.00
Total Expenses
33,039,200.00
33,039,200.00
30,803,800.00
26,127,200.00
22,783,100.00
Net Income from Continuing & Discontinued Operation
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Normalized Income
6,464,934.40
6,464,934.40
5,870,943.52
4,968,072.11
3,918,389.88
Interest Income
162,100.00
162,100.00
69,800.00
18,500.00
19,800.00
Interest Expense
228,900.00
228,900.00
76,900.00
48,100.00
92,500.00
Net Interest Income
-113,400.00
-113,400.00
-72,900.00
-59,700.00
-96,000.00
EBIT
8,229,900.00
8,229,900.00
7,687,500.00
6,095,000.00
4,869,000.00
EBITDA
9,944,900.00
9,944,900.00
9,223,600.00
7,876,000.00
6,897,100.00
Reconciled Cost of Revenue
10,767,000.00
10,767,000.00
10,577,400.00
8,433,300.00
7,532,300.00
Reconciled Depreciation
1,715,000.00
1,715,000.00
1,536,100.00
1,781,000.00
2,028,100.00
Net Income from Continuing Operation Net Minority Interest
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Total Unusual Items Excluding Goodwill
-365,800.00
-365,800.00
-219,000.00
-487,500.00
-475,400.00
Total Unusual Items
-365,800.00
-365,800.00
-219,000.00
-487,500.00
-475,400.00
Normalized EBITDA
10,310,700.00
10,310,700.00
9,442,600.00
8,363,500.00
7,372,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-84,865.60
-84,865.60
-54,656.48
-116,527.89
-120,410.12
12/31/2020 - 4/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UNLRF PT Unilever Indonesia Tbk
0.1280
0.00%
SSDOY Shiseido Company, Limited
18.38
-0.05%
UL Unilever PLC
58.87
+0.27%
COTY Coty Inc.
7.50
+0.40%
RBGLY Reckitt Benckiser Group plc
12.26
+0.16%
EWCZ European Wax Center, Inc.
6.04
+3.25%
IPAR Interparfums, Inc.
136.84
-0.51%
EL The Estée Lauder Companies Inc.
80.04
-1.21%
SPB Spectrum Brands Holdings, Inc.
90.48
-0.75%
CL Colgate-Palmolive Company
93.44
-0.13%