0.4670
+0.0070
+(1.52%)
At close: January 17 at 4:00:01 PM EST
0.4400
-0.03
(-5.78%)
After hours: January 17 at 7:58:55 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
63,172.1530
31,759.4040
26,203.9210
28,797.5310
24,127.8710
Cost of Revenue
57,817.2150
28,918.2360
23,678.8190
25,283.7750
21,051.7290
Gross Profit
5,354.9380
2,841.1680
2,525.1020
3,513.7560
3,076.1420
Operating Expense
19,495.4220
9,933.5310
4,530.2900
3,450.8320
2,948.4880
Operating Income
-14,140.4840
-7,092.3630
-2,005.1880
62.9240
127.6540
Net Non Operating Interest Income Expense
-779.4540
-1,157.0260
-494.1810
-122.6790
-5.2930
Other Income Expense
-491.3800
425.6260
28.7130
307.9530
12.0000
Pretax Income
-15,411.3180
-7,823.7630
-2,470.6560
248.1980
134.3610
Tax Provision
--
--
-150.0000
150.0000
--
Net Income Common Stockholders
-18,076.4090
-9,290.9510
-2,320.6560
98.1980
134.3610
Diluted NI Available to Com Stockholders
-18,076.4090
-9,290.9510
-2,320.6560
98.1980
134.3610
Basic EPS
-1.68
-1.27
-0.38
0.02
0.02
Diluted EPS
-1.68
-1.27
-0.38
0.02
0.02
Basic Average Shares
13,973.3150
7,293.0330
6,063.0560
6,063.0560
6,063.0560
Diluted Average Shares
13,973.3150
7,293.0330
6,063.0560
6,063.0560
6,063.0560
Total Operating Income as Reported
-14,140.4840
-7,092.3630
-2,005.1880
62.9240
127.6540
Rent Expense Supplemental
883.8570
347.4760
243.0870
--
--
Total Expenses
77,312.6370
38,851.7670
28,209.1090
28,734.6070
24,000.2170
Net Income from Continuing & Discontinued Operation
-15,453.1890
-7,818.4370
-2,320.6560
98.1980
134.3610
Normalized Income
-14,949.4580
-7,957.4220
-2,347.6261
-123.4921
134.3610
Interest Expense
-237.1900
140.3820
144.2680
28.1980
5.2930
Net Interest Income
-779.4540
-1,157.0260
-494.1810
-122.6790
-5.2930
EBIT
-15,648.5080
-7,683.3810
-2,326.3880
276.3960
139.6540
EBITDA
-14,849.5070
-7,610.2470
-2,326.3880
276.3960
139.6540
Reconciled Cost of Revenue
57,817.2160
28,918.2360
23,678.8190
25,283.7750
21,051.7290
Reconciled Depreciation
799.0000
73.1340
--
--
--
Net Income from Continuing Operation Net Minority Interest
-15,453.1890
-7,818.4370
-2,320.6560
98.1980
134.3610
Total Unusual Items Excluding Goodwill
-503.7310
138.9850
28.7130
303.6850
--
Total Unusual Items
-503.7310
138.9850
28.7130
303.6850
--
Normalized EBITDA
-14,345.7760
-7,749.2320
-2,355.1010
-27.2890
139.6540
Tax Rate for Calcs
--
--
0.0001
0.0003
--
Tax Effect of Unusual Items
--
--
1.7429
81.9950
--
12/31/2020 - 10/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UOKA MDJM Ltd
0.1760
-3.19%
OMH Ohmyhome Limited
0.3400
+2.41%
XHG XChange TEC.INC
1.1400
+23.91%
GBR New Concept Energy, Inc.
1.1840
-1.33%
ALBT Avalon GloboCare Corp.
3.6600
-0.27%
DUO Fangdd Network Group Ltd.
0.6100
+0.79%
AIRE reAlpha Tech Corp.
1.6200
-3.57%
FTHM Fathom Holdings Inc.
1.4300
+2.88%
WETH Wetouch Technology Inc.
1.6600
+1.84%
UK Ucommune International Ltd
1.1600
+3.57%