0.3900
+0.0740
+(23.42%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
44.1700
36.4820
--
667.6080
4,592.6260
Cost of Revenue
--
--
--
1,286.2440
4,775.9760
Gross Profit
44.1700
36.4820
--
-618.6360
-183.3500
Operating Expense
2,531.9040
3,370.1540
2,820.9490
1,580.0690
499.3320
Operating Income
-2,487.7340
-3,333.6720
-2,820.9490
-2,198.7050
-682.6820
Net Non Operating Interest Income Expense
-507.0410
-510.7650
-509.7900
-136.1120
-52.2310
Other Income Expense
715.7360
977.1380
-4,559.1690
1,438.9700
366.6770
Pretax Income
-2,279.0390
-2,867.2990
-7,889.9080
-895.8470
-368.2360
Net Income Common Stockholders
-2,279.0390
-2,867.2990
-7,889.9080
-895.8470
-368.2360
Diluted NI Available to Com Stockholders
-2,279.0390
-2,867.2990
-7,889.9080
-895.8470
-368.2360
Basic EPS
-0.03
-0.04
-0.14
-0.02
-0.01
Diluted EPS
-0.03
-0.04
-0.14
-0.02
-0.01
Basic Average Shares
72,286.1720
69,263.1570
57,073.2390
54,514.7650
54,514.7650
Diluted Average Shares
72,286.1720
69,263.1570
57,073.2390
54,514.7650
54,514.7650
Total Operating Income as Reported
-2,544.2890
-3,390.2270
-7,120.2230
-2,198.7050
-682.6820
Rent Expense Supplemental
100.7190
23.6770
--
--
--
Total Expenses
2,531.9040
3,370.1540
2,820.9490
2,866.3130
5,275.3080
Net Income from Continuing & Discontinued Operation
-2,279.0390
-2,867.2990
-7,889.9080
-895.8470
-368.2360
Normalized Income
-2,222.4840
-2,985.7440
-3,330.7390
-2,203.6640
-734.9130
Interest Expense
507.0410
510.7650
509.7900
136.1120
52.2310
Net Interest Income
-507.0410
-510.7650
-509.7900
-136.1120
-52.2310
EBIT
-1,771.9980
-2,356.5340
-7,380.1180
-759.7350
-316.0050
EBITDA
-1,749.4270
-2,338.6050
-7,342.8660
-703.9240
-302.0520
Reconciled Cost of Revenue
--
--
--
1,286.2440
4,775.9760
Reconciled Depreciation
22.5710
17.9290
37.2520
55.8110
13.9530
Net Income from Continuing Operation Net Minority Interest
-2,279.0390
-2,867.2990
-7,889.9080
-895.8470
-368.2360
Total Unusual Items Excluding Goodwill
-56.5550
118.4450
-4,559.1690
1,307.8170
366.6770
Total Unusual Items
-56.5550
118.4450
-4,559.1690
1,307.8170
366.6770
Normalized EBITDA
-1,692.8720
-2,457.0500
-2,783.6970
-2,011.7410
-668.7290
5/31/2021 - 11/6/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade