1.0000
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
1,453.1420
1,011.1990
461.2310
537.3610
308.6060
Gross Profit
-1,453.1420
-1,011.1990
-461.2310
-537.3610
-308.6060
Operating Expense
1,082.5140
1,888.8480
762.1060
635.8900
1,284.5940
Operating Income
-2,535.6560
-2,900.0470
-1,223.3370
-1,173.2510
-1,593.2000
Other Income Expense
1,780.1970
-118.0120
878.7550
3,571.5600
623.8620
Pretax Income
-755.4590
-3,018.0590
-344.5820
2,398.3090
-969.3380
Tax Provision
--
--
--
-11.2030
11.2030
Net Income Common Stockholders
-710.4590
-3,018.0590
-344.5820
2,409.5120
-980.5410
Diluted NI Available to Com Stockholders
-710.4590
-3,018.0590
-344.5820
2,409.5120
-980.5410
Basic EPS
-0.01
-0.07
-0.01
0.06
-0.02
Diluted EPS
-0.01
-0.07
-0.01
0.06
-0.02
Basic Average Shares
45,818.8330
45,801.0140
42,959.5560
39,627.6080
39,185.1720
Diluted Average Shares
45,818.8330
45,801.0140
42,959.5560
39,627.6080
39,185.1720
Total Operating Income as Reported
--
-2,900.0470
-1,223.3370
--
--
Rent Expense Supplemental
396.8190
401.4590
367.5140
333.9180
327.5450
Total Expenses
2,535.6560
2,900.0470
1,223.3370
1,173.2510
1,593.2000
Net Income from Continuing & Discontinued Operation
-710.4590
-3,018.0590
-344.5820
2,409.5120
-980.5410
Normalized Income
-2,598.6700
-2,813.2720
-401.1730
42.3475
-1,397.0574
EBIT
-2,535.6560
-2,900.0470
-1,223.3370
-1,173.2510
-1,593.2000
EBITDA
-2,530.9780
-2,894.7460
-1,206.6830
-1,156.5540
-1,576.6960
Reconciled Cost of Revenue
1,453.1420
1,011.1990
461.2310
537.3610
308.6060
Reconciled Depreciation
4.6780
5.3010
16.6540
16.6970
16.5040
Net Income from Continuing Operation Net Minority Interest
-710.4590
-3,018.0590
-344.5820
2,409.5120
-980.5410
Total Unusual Items Excluding Goodwill
1,888.2110
-204.7870
56.5910
3,220.6320
566.6890
Total Unusual Items
1,888.2110
-204.7870
56.5910
3,220.6320
566.6890
Normalized EBITDA
-4,419.1890
-2,689.9590
-1,263.2740
-4,377.1860
-2,143.3850
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
853.4675
150.1726
12/31/2020 - 3/28/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PEIMF Power Minerals Limited
0.2050
0.00%
TORVF Volt Carbon Technologies Inc.
0.0190
-12.84%
ERDCF Erdene Resource Development Corporation
0.4000
-2.44%
FLMMF Filo Corp.
22.30
-0.54%
AZMTF Azimut Exploration Inc.
0.4100
-1.68%
VCT.V Volt Carbon Technologies Inc.
0.0300
-14.29%
CVVUF CanAlaska Uranium Ltd.
0.5100
+2.00%
FGOVF Freegold Ventures Limited
0.6000
-1.80%
TMQ Trilogy Metals Inc.
1.1100
-2.63%
IPX IperionX Limited
31.70
-3.24%