0.0900
+0.0019
+(2.16%)
At close: April 17 at 3:57:42 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
860
860
510
383
811
Cost of Revenue
643
643
361
316
628
Gross Profit
217
217
149
67
183
Operating Expense
3,530
3,530
3,234
3,119
4,244
Operating Income
-3,313
-3,313
-3,085
-3,052
-4,061
Net Non Operating Interest Income Expense
870
870
286
128
154
Other Income Expense
932
932
751
530
529
Pretax Income
-1,511
-1,511
-2,048
-2,394
-3,378
Net Income Common Stockholders
-1,510
-1,510
-2,047
-2,393
-3,377
Diluted NI Available to Com Stockholders
-1,510
-1,510
-2,047
-2,393
-3,377
Basic EPS
0.00
0.00
0.00
-0.00
-0.00
Diluted EPS
0.00
0.00
0.00
-0.00
-0.00
Basic Average Shares
917,285.1490
917,285.1490
917,285.1490
917,048.8830
914,449.9570
Diluted Average Shares
917,285.1490
917,285.1490
917,285.1490
917,048.8830
914,449.9570
Total Operating Income as Reported
-3,313
-3,313
-3,085
-3,052
-4,061
Total Expenses
4,173
4,173
3,595
3,435
4,872
Net Income from Continuing & Discontinued Operation
-1,510
-1,510
-2,047
-2,393
-3,377
Normalized Income
-1,776
-1,776
-2,377
-2,393
-3,377
Interest Income
870
870
286
128
154
Net Interest Income
870
870
286
128
154
EBIT
-3,313
-3,313
-3,085
-3,052
-4,061
EBITDA
-2,986
-2,986
-2,750
-2,708
-3,686
Reconciled Cost of Revenue
643
643
361
316
628
Reconciled Depreciation
327
327
335
344
375
Net Income from Continuing Operation Net Minority Interest
-1,510
-1,510
-2,047
-2,393
-3,377
Total Unusual Items Excluding Goodwill
266
266
330
--
--
Total Unusual Items
266
266
330
--
--
Normalized EBITDA
-3,252
-3,252
-3,080
-2,708
-3,686
12/31/2021 - 5/22/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade