Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
134.40
0.00
(0.00%)
At close: March 7 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
286,150
312,540
307,840
305,590
195,170
Cost of Revenue
115,490
120,770
133,470
150,370
96,000
Gross Profit
170,660
191,770
174,370
155,220
99,170
Operating Expense
94,160
97,060
89,130
78,780
57,970
Operating Income
76,500
94,710
85,240
76,440
41,200
Net Non Operating Interest Income Expense
-8,730
-8,850
-6,060
-6,970
-6,120
Pretax Income
67,730
86,240
78,810
70,010
35,160
Tax Provision
17,030
22,120
19,800
19,430
9,760
Net Income Common Stockholders
50,300
63,560
58,490
50,240
25,250
Diluted NI Available to Com Stockholders
50,300
63,560
58,490
50,240
25,250
Basic EPS
8.50
10.74
9.90
8.49
4.27
Diluted EPS
8.47
10.70
9.89
8.46
4.25
Basic Average Shares
5,918.01
5,918.44
5,909.58
5,920.56
5,919.18
Diluted Average Shares
5,939.01
5,939.45
5,914.79
5,937.83
5,936.90
Total Operating Income as Reported
76,470
95,080
84,880
76,970
41,280
Total Expenses
209,650
217,830
222,600
229,150
153,970
Net Income from Continuing & Discontinued Operation
50,300
63,560
58,490
50,240
25,250
Normalized Income
50,554.51
64,073.36
58,460.04
50,232.78
25,192.24
Interest Income
3,960
1,380
100
770
650
Interest Expense
11,820
9,390
5,820
7,260
7,050
Net Interest Income
-8,730
-8,850
-6,060
-6,970
-6,120
EBIT
79,550
95,630
84,630
77,270
42,210
EBITDA
79,550
95,630
84,630
77,270
48,880
Reconciled Cost of Revenue
115,490
120,770
133,470
150,370
96,000
Reconciled Depreciation
--
--
--
7,230
6,670
Net Income from Continuing Operation Net Minority Interest
50,300
63,560
58,490
50,240
25,250
Total Unusual Items Excluding Goodwill
-340
-690
40
10
80
Total Unusual Items
-340
-690
40
10
80
Normalized EBITDA
79,890
96,320
84,590
77,260
48,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-85.49
-176.64
10.04
2.78
22.24
3/31/2021 - 9/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade