Thailand - Delayed Quote THB
L.P.N. Development Public Company Limited (LPN-R.BK)
2.0400
0.0000
(0.00%)
At close: 4:37:45 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,991,984.6090
7,991,984.6090
7,406,507.0878
10,275,744.8486
5,569,970.6749
Cost of Revenue
6,488,518.0007
6,488,518.0007
5,777,112.7066
8,023,160.3016
4,189,275.1941
Gross Profit
1,503,466.6083
1,503,466.6083
1,629,394.3813
2,252,584.5470
1,380,695.4808
Operating Expense
1,166,052.5213
1,166,052.5213
1,120,487.1939
1,267,574.3346
829,554.7589
Operating Income
337,414.0870
337,414.0870
508,907.1874
985,010.2124
551,140.7219
Net Non Operating Interest Income Expense
-76,607.6908
-76,607.6908
-34,254.4148
-177,217.9406
-178,526.7190
Other Income Expense
-43,129.6033
-43,129.6033
17,718.8276
10,178.1338
12,548.6086
Pretax Income
217,676.7929
217,676.7929
492,371.6003
817,970.4056
385,162.6116
Tax Provision
97,443.4126
97,443.4126
130,733.5857
205,807.5555
82,801.4772
Net Income Common Stockholders
110,549.5170
110,549.5170
352,655.8254
612,139.8698
302,337.1135
Diluted NI Available to Com Stockholders
110,549.5170
110,549.5170
352,655.8254
612,139.8698
302,337.1135
Basic EPS
0.17
--
0.24
0.42
0.21
Diluted EPS
0.17
--
0.24
0.42
0.21
Basic Average Shares
1,454,198.7680
--
1,454,198.7680
1,454,198.7680
1,454,198.7680
Diluted Average Shares
1,454,198.7680
--
1,454,198.7680
1,454,198.7680
1,454,198.7680
Rent Expense Supplemental
257,879.2403
257,879.2403
222,679.5877
203,777.6451
174,381.4161
Total Expenses
7,654,570.5220
7,654,570.5220
6,897,599.9004
9,290,734.6363
5,018,829.9530
Net Income from Continuing & Discontinued Operation
110,549.5170
110,549.5170
352,655.8254
612,139.8698
302,337.1135
Normalized Income
109,884.8052
109,884.8052
351,639.5704
611,718.9450
299,829.6443
Interest Income
9,517.0490
9,517.0490
18,805.5108
13,660.1057
10,781.2793
Interest Expense
86,124.7398
86,124.7398
53,059.9256
190,878.0462
189,307.9983
Net Interest Income
-76,607.6908
-76,607.6908
-34,254.4148
-177,217.9406
-178,526.7190
EBIT
303,801.5327
303,801.5327
545,431.5258
1,008,848.4518
574,470.6099
EBITDA
427,170.3923
427,170.3923
659,477.3815
1,117,043.4230
681,633.5286
Reconciled Cost of Revenue
6,488,518.0007
6,488,518.0007
5,777,112.7066
8,023,160.3016
4,189,275.1941
Reconciled Depreciation
123,368.8596
123,368.8596
114,045.8557
108,194.9711
107,162.9188
Net Income from Continuing Operation Net Minority Interest
110,549.5170
110,549.5170
352,655.8254
612,139.8698
302,337.1135
Total Unusual Items Excluding Goodwill
830.8898
830.8898
1,383.6353
562.4328
3,194.2282
Total Unusual Items
830.8898
830.8898
1,383.6353
562.4328
3,194.2282
Normalized EBITDA
426,339.5024
426,339.5024
658,093.7462
1,116,480.9901
678,439.3004
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
166.1780
166.1780
367.3803
141.5081
686.7591
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANAN.BK Ananda Development Public Company Limited
0.5100
+2.00%
NOBLE.BK Noble Development Public Company Limited
2.1000
0.00%
SPALI.BK Supalai Public Company Limited
16.40
-1.80%
ORI.BK Origin Property Public Company Limited
2.0200
+2.02%
AP.BK AP (Thailand) Public Company Limited
7.90
-1.25%
LH.BK Land and Houses Public Company Limited
4.3600
+0.93%