3.7600
+0.0200
+(0.53%)
At close: January 31 at 4:14:34 PM GMT+1
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
353,486.0000
353,486.0000
283,507.0000
237,291.0000
78,346.0000
Cost of Revenue
209,338.0000
209,338.0000
170,350.0000
134,369.0000
46,178.0000
Gross Profit
144,148.0000
144,148.0000
113,157.0000
102,922.0000
32,168.0000
Operating Expense
123,833.0000
123,833.0000
98,406.0000
74,485.0000
39,030.0000
Operating Income
20,315.0000
20,315.0000
14,751.0000
28,437.0000
-6,862.0000
Net Non Operating Interest Income Expense
-8,871.0000
-8,871.0000
-7,417.0000
-6,832.0000
-6,994.0000
Pretax Income
11,444.0000
11,444.0000
7,334.0000
21,605.0000
-14,722.0000
Tax Provision
2,320.0000
2,320.0000
405.0000
3,727.0000
-3,580.0000
Net Income Common Stockholders
9,124.0000
9,124.0000
6,929.0000
17,878.0000
-11,142.0000
Diluted NI Available to Com Stockholders
9,124.0000
9,124.0000
6,929.0000
17,878.0000
-11,142.0000
Basic EPS
0.07
0.09
0.07
0.17
-0.11
Diluted EPS
0.07
0.09
0.07
0.17
-0.11
Basic Average Shares
103,503.4950
105,620.3470
103,243.0150
102,728.4300
102,291.6210
Diluted Average Shares
107,473.3440
107,800.7420
106,618.0770
105,193.0180
104,368.4040
Total Operating Income as Reported
20,315.0000
20,315.0000
14,751.0000
28,437.0000
-7,728.0000
Rent Expense Supplemental
9,138.0000
--
--
--
--
Total Expenses
333,171.0000
333,171.0000
268,756.0000
208,854.0000
85,208.0000
Net Income from Continuing & Discontinued Operation
9,124.0000
9,124.0000
6,929.0000
17,878.0000
-11,142.0000
Normalized Income
9,124.0000
9,124.0000
6,929.0000
17,878.0000
-10,486.5882
Interest Income
154.0000
154.0000
204.0000
44.0000
46.0000
Interest Expense
9,025.0000
9,025.0000
7,621.0000
6,876.0000
7,040.0000
Net Interest Income
-8,871.0000
-8,871.0000
-7,417.0000
-6,832.0000
-6,994.0000
EBIT
20,469.0000
20,469.0000
14,955.0000
28,481.0000
-7,682.0000
EBITDA
49,171.0000
49,171.0000
38,180.0000
48,119.0000
10,173.0000
Reconciled Cost of Revenue
209,338.0000
209,338.0000
170,350.0000
134,369.0000
46,178.0000
Reconciled Depreciation
28,702.0000
28,702.0000
23,225.0000
19,638.0000
17,855.0000
Net Income from Continuing Operation Net Minority Interest
9,124.0000
9,124.0000
6,929.0000
17,878.0000
-11,142.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
-866.0000
Total Unusual Items
--
--
--
--
-866.0000
Normalized EBITDA
49,171.0000
49,171.0000
38,180.0000
48,119.0000
11,039.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-210.5882
4/30/2021 - 5/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade