289.95
-0.20
(-0.07%)
At close: 3:01:09 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,428,939.00
8,957,839.00
13,393,693.00
16,846,782.00
10,818,500.00
Cost of Revenue
5,181,606.00
5,904,306.00
8,910,993.00
10,775,985.00
6,516,200.00
Gross Profit
2,247,333.00
3,053,533.00
4,482,700.00
6,070,797.00
4,302,300.00
Operating Expense
3,303,563.00
3,795,763.00
4,450,018.00
4,427,992.00
3,652,700.00
Operating Income
-1,056,230.00
-742,230.00
32,682.00
1,642,805.00
649,600.00
Net Non Operating Interest Income Expense
-578,666.00
-558,366.00
-391,561.00
-389,984.00
-335,000.00
Pretax Income
-900,588.00
-559,088.00
1,696.00
1,373,124.00
383,100.00
Tax Provision
-101,220.00
-164,120.00
-26,746.00
402,614.00
54,700.00
Net Income Common Stockholders
-799,368.00
-394,968.00
28,442.00
970,509.00
328,400.00
Diluted NI Available to Com Stockholders
-799,368.00
-394,968.00
28,442.00
970,509.00
328,400.00
Basic EPS
-165.96
-82.00
5.91
201.50
68.18
Diluted EPS
-165.96
-82.00
5.91
201.50
68.18
Basic Average Shares
4,816.63
4,816.45
4,816.45
4,816.45
4,816.45
Diluted Average Shares
4,816.63
4,816.45
4,816.45
4,816.45
4,816.45
Rent Expense Supplemental
--
19,893.00
27,543.00
18,311.00
9,900.00
Total Expenses
8,485,169.00
9,700,069.00
13,361,011.00
15,203,977.00
10,168,900.00
Net Income from Continuing & Discontinued Operation
-799,368.00
-394,968.00
28,442.00
970,509.00
328,400.00
Normalized Income
-908,427.36
-534,611.36
-86,553.30
970,051.71
328,400.00
Interest Income
--
30,849.00
13,886.00
5,156.00
15,300.00
Interest Expense
521,544.00
501,244.00
299,028.00
285,525.00
336,000.00
Net Interest Income
-578,666.00
-558,366.00
-391,561.00
-389,984.00
-335,000.00
EBIT
-379,044.00
-57,844.00
300,724.00
1,658,649.00
719,100.00
EBITDA
-13,530.00
319,770.00
666,475.00
2,029,038.00
1,149,800.00
Reconciled Cost of Revenue
5,181,606.00
5,904,306.00
8,910,993.00
10,775,985.00
6,516,200.00
Reconciled Depreciation
365,514.00
377,614.00
365,751.00
370,389.00
430,700.00
Net Income from Continuing Operation Net Minority Interest
-799,368.00
-394,968.00
28,442.00
970,509.00
328,400.00
Total Unusual Items Excluding Goodwill
122,869.00
197,669.00
164,279.00
647.00
--
Total Unusual Items
122,869.00
197,669.00
164,279.00
647.00
--
Normalized EBITDA
-136,399.00
122,101.00
502,196.00
2,028,391.00
1,149,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
13,809.64
58,025.64
49,283.70
189.71
--
3/31/2021 - 1/11/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade