BSE - Delayed Quote INR
Loyal Equipments Limited (LOYAL.BO)
316.40
-2.40
(-0.75%)
At close: June 13 at 3:22:33 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
753,001
753,001
708,199
492,929
322,577
Cost of Revenue
410,963
410,963
411,912
342,213
279,260
Gross Profit
342,038
342,038
296,287
150,716
43,317
Operating Expense
201,722
201,722
191,248
73,888
78,423
Operating Income
140,316
140,316
105,039
76,828
-35,106
Net Non Operating Interest Income Expense
-8,595
-8,595
-13,309
-13,096
-15,434
Pretax Income
135,878
135,878
95,044
62,438
-53,165
Tax Provision
29,259
29,259
24,169
2,760
-1,930
Net Income Common Stockholders
106,620
106,620
70,876
59,679
-51,235
Diluted NI Available to Com Stockholders
106,620
106,620
70,876
59,679
-51,235
Basic EPS
8.42
--
6.95
5.85
-5.02
Diluted EPS
8.42
--
6.95
5.85
-5.02
Basic Average Shares
12,662.71
--
10,197.99
10,200
10,200
Diluted Average Shares
12,662.71
--
10,197.99
10,200
10,200
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
612,685
612,685
603,160
416,101
357,683
Net Income from Continuing & Discontinued Operation
106,620
106,620
70,876
59,679
-51,235
Normalized Income
106,620
106,620
70,876
63,112.22
-48,494.24
Interest Income
--
--
785
589
793
Interest Expense
8,595
8,595
13,309
12,243
15,378
Net Interest Income
-8,595
-8,595
-13,309
-13,096
-15,434
EBIT
144,473
144,473
108,353
74,681
-37,787
EBITDA
168,107
168,107
128,955
94,867
-18,052
Reconciled Cost of Revenue
410,963
410,963
411,912
342,213
279,260
Reconciled Depreciation
23,634
23,634
20,602
20,186
19,735
Net Income from Continuing Operation Net Minority Interest
106,620
106,620
70,876
59,679
-51,235
Total Unusual Items Excluding Goodwill
0
0
0
-3,592
-2,844
Total Unusual Items
0
0
0
-3,592
-2,844
Normalized EBITDA
168,107
168,107
128,955
98,459
-15,208
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-158.78
-103.24
3/31/2022 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade