LSE - Delayed Quote GBp
Lords Group Trading plc (LORD.L)
27.50
0.00
(0.00%)
At close: May 7 at 5:04:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
462,601
462,601
450,020
363,289
287,565
Cost of Revenue
370,238
370,238
361,237
300,569
240,382
Gross Profit
92,363
92,363
88,783
62,720
47,183
Operating Expense
79,880
79,880
71,526
49,873
39,779
Operating Income
12,483
12,483
17,257
12,847
7,404
Net Non Operating Interest Income Expense
-5,924
-5,924
-3,347
-2,571
-3,274
Pretax Income
2,973
2,973
12,798
7,547
3,611
Tax Provision
1,273
1,273
3,257
2,377
985
Net Income Common Stockholders
1,382
1,382
9,117
4,757
2,441
Diluted NI Available to Com Stockholders
1,382
1,382
9,117
4,757
2,441
Basic EPS
0.01
--
0.06
0.03
0.02
Diluted EPS
0.01
--
0.05
0.03
0.02
Basic Average Shares
164,340.81
--
160,523.58
140,354.44
157,503.95
Diluted Average Shares
168,091.70
--
170,075.98
154,002.20
157,503.95
Total Operating Income as Reported
9,133
9,133
16,328
10,330
6,885
Rent Expense Supplemental
114
114
142
148
168
Total Expenses
450,118
450,118
432,763
350,442
280,161
Net Income from Continuing & Discontinued Operation
1,382
1,382
9,117
4,757
2,441
Normalized Income
4,286.66
4,286.66
9,946
6,626.48
2,818.43
Interest Income
196
196
42
0
2
Interest Expense
6,120
6,120
3,389
2,571
3,276
Net Interest Income
-5,924
-5,924
-3,347
-2,571
-3,274
EBIT
9,093
9,093
16,187
10,118
6,887
EBITDA
22,917
22,917
28,496
19,479
15,401
Reconciled Cost of Revenue
370,238
370,238
361,237
300,569
240,382
Reconciled Depreciation
13,824
13,824
12,309
9,361
8,514
Net Income from Continuing Operation Net Minority Interest
1,382
1,382
9,117
4,757
2,441
Total Unusual Items Excluding Goodwill
-3,586
-3,586
-1,112
-2,729
-519
Total Unusual Items
-3,586
-3,586
-1,112
-2,729
-519
Normalized EBITDA
26,503
26,503
29,608
22,208
15,920
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-681.34
-681.34
-283
-859.52
-141.57
12/31/2020 - 7/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade