5.75
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
149,515
149,515
139,730
124,794
56,094
Cost of Revenue
35,268
35,268
35,770
28,401
13,109
Gross Profit
114,247
114,247
103,960
96,393
42,985
Operating Expense
104,308
104,308
91,209
82,872
73,339
Operating Income
9,939
9,939
12,751
13,521
-30,354
Net Non Operating Interest Income Expense
-1,131
-1,131
-334
-1,220
-1,275
Pretax Income
8,808
8,808
12,417
12,110
-32,862
Tax Provision
1,116
1,116
2,361
-9,908
-3,008
Net Income Common Stockholders
7,692
7,692
10,056
22,018
-29,854
Diluted NI Available to Com Stockholders
7,692
7,692
10,056
22,018
-29,854
Basic EPS
0.19
--
0.24
0.53
-0.85
Diluted EPS
0.19
--
0.23
0.51
-0.85
Basic Average Shares
40,075
--
41,196
41,240
35,213
Diluted Average Shares
41,197
--
42,888
42,792
36,196
Total Operating Income as Reported
9,939
9,939
12,751
13,521
-30,354
Total Expenses
139,576
139,576
126,979
111,273
86,448
Net Income from Continuing & Discontinued Operation
7,692
7,692
10,056
22,018
-29,854
Normalized Income
7,692
7,692
10,056
22,172.71
-28,733.86
Interest Income
953
953
417
36
10
Interest Expense
1,620
1,620
498
940
1,116
Net Interest Income
-1,131
-1,131
-334
-1,220
-1,275
EBIT
10,428
10,428
12,915
13,050
-31,746
EBITDA
21,071
21,071
25,326
27,604
-14,508
Reconciled Cost of Revenue
35,268
35,268
35,770
28,401
13,109
Reconciled Depreciation
10,643
10,643
12,411
14,554
17,238
Net Income from Continuing Operation Net Minority Interest
7,692
7,692
10,056
22,018
-29,854
Total Unusual Items Excluding Goodwill
--
--
--
-191
-1,233
Total Unusual Items
--
--
--
-191
-1,233
Normalized EBITDA
21,071
21,071
25,326
27,795
-13,275
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-36.29
-112.86
12/31/2020 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade