Unlock stock picks and a broker-level newsfeed that powers Wall Street.
27.35
-2.00
(-6.81%)
At close: April 4 at 4:57:10 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
56,616,993.02
56,616,993.02
75,058,181.73
34,734,152.52
12,241,336.93
Cost of Revenue
46,641,402.83
46,641,402.83
59,520,712.38
28,704,814.75
9,152,613.22
Gross Profit
9,970,775.45
9,970,775.45
15,537,469.35
6,029,337.77
3,088,723.71
Operating Expense
9,583,418.22
9,583,418.22
12,379,633.89
5,401,100.67
1,687,538.72
Operating Income
387,357.23
387,357.23
3,157,835.46
628,237.10
1,401,184.99
Net Non Operating Interest Income Expense
-314,705.09
-314,705.09
-344,120.34
388,487.93
-460,279.68
Pretax Income
-9,486,674.81
-9,486,674.81
5,393,601.19
1,522,065.02
1,033,476.32
Tax Provision
-342,763.51
-342,763.51
1,036,260.61
131,967.16
257,293.96
Net Income Common Stockholders
-9,143,911.30
-9,143,911.30
4,357,340.58
1,390,097.87
776,182.36
Diluted NI Available to Com Stockholders
-9,143,911.30
-9,143,911.30
4,357,340.58
1,390,097.87
776,182.36
Basic EPS
-16.53
-16.53
15.76
9.05
5.05
Diluted EPS
-16.53
-16.53
15.76
9.05
5.05
Basic Average Shares
553,109.45
553,109.45
276,554.72
153,641.51
153,641.51
Diluted Average Shares
553,109.45
553,109.45
276,554.72
153,641.51
153,641.51
Total Operating Income as Reported
810,562.40
810,562.40
3,557,100.57
842,739.99
1,457,552.63
Rent Expense Supplemental
6,392.43
6,392.43
3,329.82
363.87
238.78
Total Expenses
56,224,821.05
56,224,821.05
71,900,346.27
34,105,915.42
10,840,151.94
Net Income from Continuing & Discontinued Operation
-9,143,911.30
-9,143,911.30
4,357,340.58
1,390,097.87
776,182.36
Normalized Income
1,717,029.47
1,717,029.47
5,144,107.61
1,388,020.54
778,901.25
Interest Income
1,591,449.46
1,591,449.46
3,416,332.02
1,393,872.89
429,112.16
Interest Expense
914,394.94
914,394.94
1,968,002.28
1,260,646.43
536,050.81
Net Interest Income
-314,705.09
-314,705.09
-344,120.34
388,487.93
-460,279.68
EBIT
-8,572,279.87
-8,572,279.87
7,361,603.46
2,782,711.45
1,569,527.13
EBITDA
-7,511,656.96
-7,511,656.96
9,066,655.82
3,418,430.40
1,802,297.10
Reconciled Cost of Revenue
46,641,402.83
46,641,402.83
59,520,712.38
28,704,814.75
9,152,613.22
Reconciled Depreciation
1,060,622.91
1,060,622.91
1,705,052.35
635,718.95
232,769.97
Net Income from Continuing Operation Net Minority Interest
-9,143,911.30
-9,143,911.30
4,357,340.58
1,390,097.87
776,182.36
Total Unusual Items Excluding Goodwill
-11,268,067.88
-11,268,067.88
-973,875.58
2,274.54
-3,620.16
Total Unusual Items
-11,268,067.88
-11,268,067.88
-973,875.58
2,274.54
-3,620.16
Normalized EBITDA
3,756,410.92
3,756,410.92
10,040,531.40
3,416,155.86
1,805,917.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-407,127.11
-407,127.11
-187,108.55
197.21
-901.27
12/31/2021 - 1/18/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade