1.2250
0.0000
(0.00%)
At close: December 19 at 5:14:21 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
196,245
182,130
233,329
248,459
233,746
Cost of Revenue
133,389
124,810
160,492
173,606
166,881
Gross Profit
62,856
57,320
72,837
74,853
66,865
Operating Expense
78,069
83,166
100,504
138,409
87,773
Operating Income
-15,213
-25,846
-27,667
-63,556
-20,908
Net Non Operating Interest Income Expense
-1,953
-2,593
-1,396
-1,561
-1,614
Pretax Income
-17,648
-28,921
-30,342
-82,850
-22,543
Tax Provision
1,043
200
-571
-13,999
-4,479
Net Income Common Stockholders
-18,691
-29,121
-29,771
-68,851
-18,064
Diluted NI Available to Com Stockholders
-18,691
-29,121
-29,771
-68,851
-18,064
Basic EPS
-0.28
-0.77
-1.31
-4.33
-1.21
Diluted EPS
-0.28
-0.77
-1.31
-4.33
-1.21
Basic Average Shares
37,668.4700
37,668.4700
22,670.8130
15,909.3430
14,886.5700
Diluted Average Shares
37,668.4700
37,668.4700
22,670.8130
15,909.3430
14,886.5700
Total Operating Income as Reported
-15,212
-25,846
-27,667
-63,556
-20,908
Rent Expense Supplemental
--
--
--
--
16,125
Total Expenses
211,458
207,976
260,996
312,015
254,654
Net Income from Continuing & Discontinued Operation
-18,691
-29,121
-29,771
-68,851
-18,064
Normalized Income
-18,691
-29,121
-29,771
-54,463.3432
-18,064
Interest Income
--
27
--
--
--
Interest Expense
1,980
2,620
1,396
1,561
1,614
Net Interest Income
-1,953
-2,593
-1,396
-1,561
-1,614
EBIT
-15,668
-26,301
-28,946
-81,289
-20,929
EBITDA
-9,259
-19,076
-17,142
-68,677
-14,761
Reconciled Cost of Revenue
133,389
124,810
160,492
173,606
166,881
Reconciled Depreciation
6,409
7,225
11,804
12,612
6,168
Net Income from Continuing Operation Net Minority Interest
-18,691
-29,121
-29,771
-68,851
-18,064
Total Unusual Items Excluding Goodwill
--
--
--
-17,313
--
Total Unusual Items
--
--
--
-17,313
--
Normalized EBITDA
-9,259
-19,076
-17,142
-51,364
-14,761
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-2,925.3432
--
12/31/2020 - 1/20/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade