Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.08
-0.70
(-4.74%)
At close: April 4 at 5:29:37 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
706,000
706,000
357,000
257,000
93,000
Cost of Revenue
112,000
112,000
95,000
71,000
28,000
Gross Profit
594,000
594,000
262,000
186,000
65,000
Operating Expense
74,000
74,000
22,000
38,000
24,000
Operating Income
520,000
520,000
240,000
148,000
41,000
Net Non Operating Interest Income Expense
-312,000
-312,000
-134,000
-75,000
-23,000
Pretax Income
439,000
439,000
8,000
420,000
396,000
Tax Provision
108,000
108,000
16,000
97,000
79,000
Net Income Common Stockholders
330,000
330,000
-9,000
318,000
301,000
Diluted NI Available to Com Stockholders
330,000
330,000
-9,000
318,000
301,000
Basic EPS
0.96
--
-0.05
2.52
3.09
Diluted EPS
0.96
--
-0.05
2.52
3.09
Basic Average Shares
344,834
--
167,413
126,226.57
96,170.08
Diluted Average Shares
344,834
--
167,413
126,226.57
96,170.08
Total Expenses
186,000
186,000
117,000
109,000
52,000
Net Income from Continuing & Discontinued Operation
330,000
330,000
-9,000
318,000
301,000
Normalized Income
361,619.59
361,619.59
20,584
316,847.62
325,000
Interest Income
9,000
9,000
3,000
5,000
--
Interest Expense
262,000
262,000
128,000
80,000
22,000
Net Interest Income
-312,000
-312,000
-134,000
-75,000
-23,000
EBIT
701,000
701,000
136,000
500,000
418,000
EBITDA
701,000
701,000
136,000
504,000
420,000
Reconciled Cost of Revenue
112,000
112,000
95,000
71,000
28,000
Reconciled Depreciation
--
--
4,000
4,000
2,000
Net Income from Continuing Operation Net Minority Interest
331,000
331,000
-8,000
323,000
325,000
Total Unusual Items Excluding Goodwill
-30,000
-30,000
-36,000
8,000
--
Total Unusual Items
-22,000
-22,000
-36,000
8,000
--
Normalized EBITDA
723,000
723,000
172,000
496,000
420,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,380.41
-7,380.41
-7,416
1,847.62
--
12/31/2021 - 11/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EMER.CN Emergia Inc.
0.1850
0.00%
SPB.F Sedlmayr Grund und Immobilien AG
1,150.00
0.00%
K2A-PREF.ST K2A Knaust & Andersson Fastigheter AB (publ)
153.00
-3.77%
KBT.KW Kuwait Business Town Real Estate Company - KPSC
111.00
-6.72%
EMIL-B.ST Fastighetsbolaget Emilshus AB (publ)
45.20
-4.03%
VNA.HA Vonovia SE
27.26
+4.32%
KMCP.OL KMC Properties ASA
0.0550
-7.09%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
76.50
-2.55%
SLP-B.ST Swedish Logistic Property AB
36.00
-5.76%
HGG.TA Hagag Group Real Estate Entrepreneurship Ltd
1,587.00
-4.74%