18.69
-0.05
(-0.27%)
At close: January 20 at 6:07:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
202,962.00
220,156.00
217,230.00
149,367.00
141,537.00
Cost of Revenue
4,884.00
3,887.00
3,041.00
2,166.00
1,699.00
Gross Profit
198,078.00
216,269.00
214,189.00
147,201.00
139,838.00
Operating Expense
179,705.00
220,067.00
68,001.00
27,606.00
39,491.00
Operating Income
18,373.00
-3,798.00
146,188.00
119,595.00
100,347.00
Net Non Operating Interest Income Expense
-181,192.00
-188,493.00
-152,692.00
6,608.00
-15,056.00
Pretax Income
266,348.00
184,497.00
397,476.00
420,309.00
235,693.00
Tax Provision
-2,713.00
-10,463.00
-3,224.00
37,073.00
93,121.00
Net Income Common Stockholders
268,970.00
192,176.00
386,072.00
368,955.00
139,959.00
Diluted NI Available to Com Stockholders
268,970.00
192,176.00
386,072.00
368,955.00
139,959.00
Basic EPS
3.24
1.93
3.84
3.62
1.38
Diluted EPS
3.23
1.92
3.83
3.61
1.37
Basic Average Shares
97,930.00
99,757.00
100,643.00
101,825.91
101,679.66
Diluted Average Shares
98,367.75
99,837.00
100,769.00
102,139.09
101,978.23
Total Expenses
184,589.00
223,954.00
71,042.00
29,772.00
41,190.00
Net Income from Continuing & Discontinued Operation
268,970.00
192,176.00
386,072.00
368,955.00
139,959.00
Normalized Income
262,017.56
169,580.24
409,726.40
368,955.00
139,959.00
Interest Income
1,253.00
1,272.00
1,146.00
54,478.00
15,329.00
Interest Expense
170,801.00
175,974.00
147,377.00
47,870.00
30,385.00
Net Interest Income
-181,192.00
-188,493.00
-152,692.00
6,608.00
-15,056.00
EBIT
437,149.00
360,471.00
544,853.00
468,179.00
266,078.00
EBITDA
441,772.00
364,443.00
546,500.00
469,011.00
266,806.00
Reconciled Cost of Revenue
4,884.00
3,887.00
3,041.00
2,166.00
1,699.00
Reconciled Depreciation
4,623.00
3,972.00
1,647.00
832.00
728.00
Net Income from Continuing Operation Net Minority Interest
268,970.00
192,176.00
386,072.00
368,955.00
139,959.00
Total Unusual Items Excluding Goodwill
10,534.00
34,236.00
-35,840.00
-1,648.00
-115.00
Total Unusual Items
10,534.00
34,236.00
-35,840.00
-1,648.00
-115.00
Normalized EBITDA
431,238.00
330,207.00
582,340.00
469,011.00
266,806.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,581.56
11,640.24
-12,185.60
--
--
12/31/2020 - 12/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCAR3.SA São Carlos Empreendimentos e Participações S.A.
15.86
+0.19%
JFEN3.SA João Fortes Engenharia S.A.
2.4400
-1.61%
TRIS3.SA Trisul S.A.
4.9900
+2.25%
LPSB3.SA LPS Brasil - Consultoria de Imóveis S.A.
1.3400
+2.29%
MULT3.SA Multiplan Empreendimentos Imobiliários S.A.
20.70
+0.83%
MDNE3.SA Moura Dubeux Engenharia S.A.
10.90
+0.93%
IGTI11.SA Iguatemi S.A.
17.19
+0.41%
ALOS3.SA Allos S.A.
18.05
+0.22%
MMI Marcus & Millichap, Inc.
36.63
+1.30%