At close: January 3 at 5:35:07 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
12,985,534.00
12,985,534.00
12,427,536.00
11,463,646.00
10,816,832.00
Cost of Revenue
11,228,784.00
11,228,784.00
10,743,409.00
10,228,404.00
9,637,308.00
Gross Profit
1,756,750.00
1,756,750.00
1,684,127.00
1,235,242.00
1,179,524.00
Operating Expense
1,437,129.00
1,437,129.00
1,392,777.00
985,505.00
943,487.00
Operating Income
319,621.00
319,621.00
291,350.00
249,737.00
236,037.00
Net Non Operating Interest Income Expense
93,029.00
93,029.00
76,241.00
19,168.00
20,203.00
Pretax Income
419,207.00
419,207.00
369,500.00
285,574.00
260,531.00
Tax Provision
110,910.00
110,910.00
95,741.00
74,954.00
67,324.00
Net Income Common Stockholders
308,235.00
308,235.00
272,254.00
198,848.00
173,961.00
Diluted NI Available to Com Stockholders
308,235.00
308,235.00
272,254.00
198,848.00
173,961.00
Basic EPS
2.34
--
2.07
1.51
1.32
Diluted EPS
2.34
--
2.07
1.51
1.32
Basic Average Shares
131,938.00
--
131,841.00
131,855.00
131,982.00
Diluted Average Shares
131,938.00
--
131,841.00
131,855.00
131,982.00
Total Operating Income as Reported
326,178.00
326,178.00
293,259.00
266,406.00
240,327.00
Rent Expense Supplemental
16,716.00
16,716.00
12,223.00
6,214.00
5,339.00
Total Expenses
12,665,913.00
12,665,913.00
12,136,186.00
11,213,909.00
10,580,795.00
Net Income from Continuing & Discontinued Operation
308,235.00
308,235.00
272,254.00
198,848.00
173,961.00
Normalized Income
304,428.44
304,428.44
272,762.33
200,083.46
191,495.96
Interest Income
100,999.00
100,999.00
82,885.00
20,444.00
17,558.00
Interest Expense
8,319.00
8,319.00
6,664.00
1,899.00
200.00
Net Interest Income
93,029.00
93,029.00
76,241.00
19,168.00
20,203.00
EBIT
427,526.00
427,526.00
376,164.00
287,473.00
260,731.00
EBITDA
592,993.00
592,993.00
533,817.00
410,492.00
384,595.00
Reconciled Cost of Revenue
11,228,784.00
11,228,784.00
10,743,409.00
10,228,404.00
9,637,308.00
Reconciled Depreciation
165,467.00
165,467.00
157,653.00
123,019.00
123,864.00
Net Income from Continuing Operation Net Minority Interest
308,235.00
308,235.00
272,254.00
210,321.00
193,023.00
Total Unusual Items Excluding Goodwill
5,179.00
5,179.00
-686.00
13,872.00
2,058.00
Total Unusual Items
5,179.00
5,179.00
-686.00
13,872.00
2,058.00
Normalized EBITDA
587,814.00
587,814.00
534,503.00
396,620.00
382,537.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,372.44
1,372.44
-177.67
3,634.46
530.96
9/30/2021 - 7/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CASH.MC Prosegur Cash, S.A.
0.5510
0.00%
9ES.SG Logistics Development Group plc
0.1520
+7.80%
603565.SS Shanghai Zhonggu Logistics Co., Ltd.
9.25
-2.43%
O3P.F Österreichische Post AG
28.55
-0.52%
RYSKF Reysas Tasimacilik ve Lojistik Ticaret A.S.
0.6000
0.00%
LDG.L Logistics Development Group plc
14.50
+2.11%
LDB.MI Lindbergh S.p.A.
3.8000
+1.60%
DHL.DE Deutsche Post AG
33.67
-0.74%
CTT.LS CTT - Correios De Portugal, S.A.
5.38
0.00%
IDS.L International Distribution Services plc
363.80
-0.05%