1,171.50
+43.05
+(3.81%)
As of 12:50:13 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
123,029,000.00
101,977,000.00
93,348,000.00
91,469,000.00
53,536,800.00
Cost of Revenue
74,825,000.00
62,028,000.00
60,640,000.00
60,626,000.00
36,038,300.00
Gross Profit
48,204,000.00
39,949,000.00
32,708,000.00
30,843,000.00
17,498,500.00
Operating Expense
836,000.00
-1,002,000.00
12,945,000.00
-986,000.00
6,115,200.00
Operating Income
47,368,000.00
40,951,000.00
19,763,000.00
31,829,000.00
11,383,300.00
Net Non Operating Interest Income Expense
-3,767,000.00
-3,702,000.00
-3,594,000.00
-3,753,000.00
-8,401,400.00
Pretax Income
27,381,000.00
20,276,000.00
4,525,000.00
17,165,000.00
331,600.00
Tax Provision
6,669,000.00
4,734,000.00
-370,000.00
5,080,000.00
-147,300.00
Net Income Common Stockholders
20,670,000.00
15,491,000.00
4,867,000.00
12,024,000.00
401,600.00
Diluted NI Available to Com Stockholders
20,670,000.00
15,491,000.00
4,867,000.00
12,024,000.00
401,600.00
Basic EPS
21.11
16.03
5.05
13.14
0.45
Diluted EPS
21.04
15.99
5.05
13.12
0.45
Basic Average Shares
982,180.48
966,230.69
963,318.20
915,040.20
894,636.66
Diluted Average Shares
985,898.33
968,957.48
964,553.42
916,171.02
894,636.66
Rent Expense Supplemental
--
102,000.00
106,000.00
19,000.00
63,600.00
Total Expenses
75,661,000.00
61,026,000.00
73,585,000.00
59,640,000.00
42,153,500.00
Net Income from Continuing & Discontinued Operation
20,670,000.00
15,491,000.00
4,867,000.00
12,024,000.00
401,600.00
Normalized Income
33,484,041.85
28,475,882.62
12,322,000.00
19,443,971.74
3,533,540.00
Interest Income
--
1,115,000.00
1,226,000.00
3,127,000.00
2,963,000.00
Interest Expense
10,041,000.00
9,976,000.00
13,284,000.00
19,348,000.00
24,760,700.00
Net Interest Income
-3,767,000.00
-3,702,000.00
-3,594,000.00
-3,753,000.00
-8,401,400.00
EBIT
37,422,000.00
30,252,000.00
17,809,000.00
36,513,000.00
25,092,300.00
EBITDA
40,197,000.00
32,291,000.00
18,737,000.00
37,261,000.00
25,826,500.00
Reconciled Cost of Revenue
74,825,000.00
62,028,000.00
60,640,000.00
60,626,000.00
36,038,300.00
Reconciled Depreciation
1,986,000.00
1,250,000.00
843,000.00
748,000.00
734,200.00
Net Income from Continuing Operation Net Minority Interest
20,670,000.00
15,491,000.00
4,867,000.00
12,024,000.00
401,600.00
Total Unusual Items Excluding Goodwill
-16,940,000.00
-16,940,000.00
-10,650,000.00
-10,539,000.00
-4,474,200.00
Total Unusual Items
-16,940,000.00
-16,940,000.00
-10,650,000.00
-10,539,000.00
-4,474,200.00
Normalized EBITDA
57,137,000.00
49,231,000.00
29,387,000.00
47,800,000.00
30,300,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,125,958.15
-3,955,117.38
-3,195,000.00
-3,119,028.26
-1,342,260.00
3/31/2021 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OBEROIRLTY.NS Oberoi Realty Limited
1,985.65
+1.06%
GODREJPROP.NS Godrej Properties Limited
2,408.10
+1.88%
DLF.NS DLF Limited
752.00
+1.51%
SOBHA.NS Sobha Limited
1,298.90
+0.64%
SIGNATURE.NS Signatureglobal (India) Limited
1,140.15
+0.53%
AJMERA.NS Ajmera Realty & Infra India Limited
989.05
+0.24%
ARVSMART.NS Arvind SmartSpaces Limited
779.10
-1.76%
DBREALTY.NS Valor Estate Limited
168.21
+2.17%
BRIGADE.NS Brigade Enterprises Limited
1,135.10
-0.24%
MAHLIFE.NS Mahindra Lifespace Developers Limited
413.00
+0.07%