NSE - Delayed Quote INR
Macrotech Developers Limited (LODHA.NS)
1,320.20
-46.20
(-3.38%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
134,553,000
101,977,000
93,348,000
91,469,000
53,536,800
Cost of Revenue
82,045,000
62,028,000
60,640,000
60,626,000
36,038,300
Gross Profit
52,508,000
39,949,000
32,708,000
30,843,000
17,498,500
Operating Expense
1,247,000
-1,002,000
12,945,000
-986,000
6,115,200
Operating Income
51,261,000
40,951,000
19,763,000
31,829,000
11,383,300
Net Non Operating Interest Income Expense
-4,040,000
-3,702,000
-3,594,000
-3,753,000
-8,401,400
Pretax Income
32,475,000
20,276,000
4,525,000
17,165,000
331,600
Tax Provision
7,367,000
4,734,000
-370,000
5,080,000
-147,300
Net Income Common Stockholders
25,081,000
15,491,000
4,867,000
12,024,000
401,600
Diluted NI Available to Com Stockholders
25,081,000
15,491,000
4,867,000
12,024,000
401,600
Basic EPS
25.37
16.03
5.05
13.14
0.45
Diluted EPS
25.31
15.99
5.05
13.12
0.45
Basic Average Shares
990,144.47
966,230.69
963,318.20
915,040.20
894,636.66
Diluted Average Shares
992,521.41
968,957.48
964,553.42
916,171.02
894,636.66
Rent Expense Supplemental
--
102,000
106,000
19,000
63,600
Total Expenses
83,292,000
61,026,000
73,585,000
59,640,000
42,153,500
Net Income from Continuing & Discontinued Operation
25,081,000
15,491,000
4,867,000
12,024,000
401,600
Normalized Income
37,367,104.02
28,475,882.62
12,322,000
19,443,971.74
3,533,540
Interest Income
--
1,115,000
1,226,000
3,127,000
2,963,000
Interest Expense
10,314,000
9,976,000
13,284,000
19,348,000
24,760,700
Net Interest Income
-4,040,000
-3,702,000
-3,594,000
-3,753,000
-8,401,400
EBIT
42,789,000
30,252,000
17,809,000
36,513,000
25,092,300
EBITDA
45,903,000
32,291,000
18,737,000
37,261,000
25,826,500
Reconciled Cost of Revenue
82,045,000
62,028,000
60,640,000
60,626,000
36,038,300
Reconciled Depreciation
3,114,000
1,250,000
843,000
748,000
734,200
Net Income from Continuing Operation Net Minority Interest
25,081,000
15,491,000
4,867,000
12,024,000
401,600
Total Unusual Items Excluding Goodwill
-15,891,000
-16,940,000
-10,650,000
-10,539,000
-4,474,200
Total Unusual Items
-15,891,000
-16,940,000
-10,650,000
-10,539,000
-4,474,200
Normalized EBITDA
61,794,000
49,231,000
29,387,000
47,800,000
30,300,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,604,895.98
-3,955,117.38
-3,195,000
-3,119,028.26
-1,342,260
3/31/2021 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OBEROIRLTY.NS Oberoi Realty Limited
1,678.90
-1.59%
GODREJPROP.NS Godrej Properties Limited
2,145.60
-0.32%
DLF.NS DLF Limited
680.50
-1.05%
HAZOOR.BO Hazoor Multi Projects Limited
41.26
-4.16%
PARSVNATH.NS Parsvnath Developers Limited
23.55
+0.13%
PURVA.NS Puravankara Limited
261.37
-0.53%
SUNTECK.NS Sunteck Realty Limited
409.00
-0.55%
GODREJPROP.BO Godrej Properties Limited
2,146.50
-0.31%
BRIGADE.NS Brigade Enterprises Limited
1,037.40
-1.08%
SOBHA.NS Sobha Limited
1,293.10
-0.22%