NYSE - Delayed Quote USD
Local Bounti Corporation (LOCL)
2.0100
+0.0400
+(2.03%)
At close: June 9 at 4:00:02 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
41,360
38,138
27,557
19,474
638
Cost of Revenue
36,595
34,048
25,341
17,259
432
Gross Profit
4,765
4,090
2,216
2,215
206
Operating Expense
69,168
63,058
80,645
96,741
44,923
Operating Income
-64,403
-58,968
-78,429
-94,526
-44,717
Net Non Operating Interest Income Expense
-68,153
-58,923
-25,745
-16,734
-6,618
Other Income Expense
-971
-2,011
-19,841
189
-4,758
Pretax Income
-133,527
-119,902
-124,015
-111,071
-56,093
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-133,930
-119,902
-124,015
-111,071
-56,093
Diluted NI Available to Com Stockholders
-133,930
-119,902
-124,015
-111,071
-56,093
Basic EPS
-15.57
-14.14
-15.61
-16.51
-13.78
Diluted EPS
-15.57
-14.14
-15.61
-16.51
-13.78
Basic Average Shares
8,600.9100
8,480.2470
7,943.8740
6,701.1250
4,068.3280
Diluted Average Shares
8,600.9100
8,480.2470
7,943.8740
6,701.1250
4,068.3280
Total Operating Income as Reported
-64,403
-58,968
-116,910
-94,526
-44,717
Total Expenses
105,763
97,106
105,986
114,000
45,355
Net Income from Continuing & Discontinued Operation
-133,527
-119,902
-124,015
-111,071
-56,093
Normalized Income
-135,008
-120,713
-104,017
-111,071
-51,026
Interest Expense
68,153
58,923
25,745
16,734
6,618
Net Interest Income
-68,153
-58,923
-25,745
-16,734
-6,618
EBIT
-65,374
-60,979
-98,270
-94,337
-49,475
EBITDA
-43,851
-42,108
-85,138
-83,910
-48,791
Reconciled Cost of Revenue
36,595
34,048
25,341
17,259
432
Reconciled Depreciation
21,523
18,871
13,132
10,427
684
Net Income from Continuing Operation Net Minority Interest
-133,527
-119,902
-124,015
-111,071
-56,093
Total Unusual Items Excluding Goodwill
1,481
811
-19,998
0
-5,067
Total Unusual Items
1,481
811
-19,998
0
-5,067
Normalized EBITDA
-45,332
-42,919
-65,140
-83,910
-43,724
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SDOT Sadot Group Inc.
1.1700
-1.68%
IGPFF Imperial Ginseng Products Ltd.
0.7070
+1,068.59%
ZEAL.BO Zeal Aqua Limited
11.75
-2.89%
SLCJY SLC Agrícola S.A.
3.4000
-0.87%
PFAI Pinnacle Food Group Limited
2.7350
+3.21%
VIKASLIFE.NS Vikas Lifecare Limited
2.6200
+1.54%
AQB AquaBounty Technologies, Inc.
0.7647
-3.69%
EDBL Edible Garden AG Incorporated
3.0400
+15.59%
LND BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
3.8800
+0.13%
VFF Village Farms International, Inc.
1.1900
0.00%