48.15
+1.37
+(2.93%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,582,022
10,582,022
9,733,532
7,917,911
6,536,574
Cost of Revenue
9,078,009
9,078,009
8,410,685
6,943,101
5,598,922
Gross Profit
1,504,013
1,504,013
1,322,847
974,810
937,652
Operating Expense
592,106
592,106
526,649
411,176
348,845
Operating Income
911,907
911,907
796,198
563,634
588,807
Net Non Operating Interest Income Expense
-134,171
-134,171
-68,508
-24,010
-4,485
Other Income Expense
-301,598
-301,598
-23,879
23,464
-22,156
Pretax Income
476,138
476,138
703,811
563,088
562,166
Tax Provision
217,879
217,879
200,757
136,894
141,608
Net Income Common Stockholders
258,259
258,259
503,054
426,194
420,558
Diluted NI Available to Com Stockholders
258,259
258,259
503,054
426,194
420,558
Basic EPS
4.20
4.20
8.18
6.67
6.43
Diluted EPS
4.19
4.19
8.17
6.67
6.41
Basic Average Shares
61,518.56
61,518.56
61,532.54
63,877.69
65,450.70
Diluted Average Shares
61,592.37
61,592.37
61,599.65
63,932.67
65,568.33
Total Operating Income as Reported
611,326
611,326
774,824
594,831
601,233
Total Expenses
9,670,115
9,670,115
8,937,334
7,354,277
5,947,767
Net Income from Continuing & Discontinued Operation
258,259
258,259
503,054
426,194
420,558
Normalized Income
530,463
530,463
518,562.09
388,439.83
415,928.01
Interest Income
19,886
19,886
25,884
18,916
21,505
Interest Expense
126,786
126,786
69,370
28,337
18,436
Net Interest Income
-134,171
-134,171
-68,508
-24,010
-4,485
EBIT
602,924
602,924
773,181
591,425
580,602
EBITDA
1,208,288
1,208,288
1,264,703
1,032,397
1,029,356
Reconciled Cost of Revenue
9,078,009
9,078,009
8,410,685
6,943,101
5,598,922
Reconciled Depreciation
605,364
605,364
491,522
440,972
448,754
Net Income from Continuing Operation Net Minority Interest
258,259
258,259
503,054
426,194
420,558
Total Unusual Items Excluding Goodwill
-320,240
-320,240
-21,697
49,880
6,189
Total Unusual Items
-320,240
-320,240
-21,697
49,880
6,189
Normalized EBITDA
1,528,528
1,528,528
1,286,400
982,517
1,023,167
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48,036
-48,036
-6,188.91
12,125.83
1,559.01
12/31/2021 - 1/12/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MRE.TO Martinrea International Inc.
6.61
-0.75%
MG.TO Magna International Inc.
44.61
+0.07%
MGA Magna International Inc.
32.25
+0.31%
XTC.TO Exco Technologies Limited
5.61
+1.63%
WPRT.TO Westport Fuel Systems Inc.
3.9100
+2.62%
APTV Aptiv PLC
51.71
+1.97%
AXL American Axle & Manufacturing Holdings, Inc.
3.3400
+3.73%
ADNT Adient plc
11.43
+4.38%
BWA BorgWarner Inc.
26.45
+1.65%
VC Visteon Corporation
71.81
+1.56%