0.6100
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,000.0000
28,000.0000
13,800.0000
--
--
Cost of Revenue
--
--
--
--
900,523.1040
Gross Profit
--
--
--
--
1,184,436.6720
Operating Expense
36,800.0000
42,300.0000
23,700.0000
17,134.4680
13,333.8560
Operating Income
-9,800.0000
-14,300.0000
-9,900.0000
-17,134.4680
-13,333.8560
Net Non Operating Interest Income Expense
-1,300.0000
500.0000
1,400.0000
1,943.0840
325.2160
Pretax Income
-15,900.0000
-19,100.0000
800.0000
-14,219.8420
-13,740.3760
Tax Provision
-17,200.0000
-11,500.0000
-26,600.0000
--
813.0400
Net Income Common Stockholders
1,200.0000
-8,000.0000
12,850,400.0000
436,134.0360
312,369.9680
Diluted NI Available to Com Stockholders
1,200.0000
-8,000.0000
12,850,400.0000
436,134.0360
312,369.9680
Basic EPS
0.00
-0.03
45.02
1.54
1.10
Diluted EPS
0.00
-0.03
44.85
1.53
1.10
Basic Average Shares
285,922.9660
285,924.6140
285,458.8050
284,444.6850
284,177.6040
Diluted Average Shares
291,918.6770
288,526.7110
286,567.8330
285,126.5950
284,830.4910
Total Operating Income as Reported
-15,600.0000
-17,000.0000
1,000.0000
-16,339.5700
-13,333.8560
Total Expenses
36,800.0000
42,300.0000
23,700.0000
17,134.4680
13,333.8560
Net Income from Continuing & Discontinued Operation
1,200.0000
-8,000.0000
12,850,400.0000
436,134.0360
312,369.9680
Normalized Income
1,200.0000
-8,000.0000
27,100.0000
-14,219.8420
-14,553.4160
Interest Income
5,900.0000
5,900.0000
2,600.0000
883.2200
406.5200
Interest Expense
5,600.0000
4,800.0000
700.0000
--
81.3040
Net Interest Income
-1,300.0000
500.0000
1,400.0000
1,943.0840
325.2160
EBIT
-10,300.0000
-14,300.0000
1,500.0000
-14,219.8420
-13,659.0720
EBITDA
5,300.0000
-2,400.0000
5,000.0000
606,860.4620
486,035.3120
Reconciled Cost of Revenue
--
--
--
--
900,523.1040
Reconciled Depreciation
15,600.0000
11,900.0000
3,500.0000
621,080.3040
499,694.3840
Net Income from Continuing Operation Net Minority Interest
1,200.0000
-8,000.0000
27,100.0000
-14,219.8420
-14,553.4160
Total Unusual Items Excluding Goodwill
--
--
--
--
-36,180.2800
Total Unusual Items
--
--
--
--
-36,180.2800
Normalized EBITDA
5,300.0000
-2,400.0000
5,000.0000
606,860.4620
486,035.3120
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
0.0002
12/31/2020 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade