Stuttgart - Delayed Quote EUR

Linedata Services SA (LN4.SG)

Compare
80.40
-1.60
(-1.95%)
At close: January 31 at 4:35:10 PM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
183,290.00
183,290.00
172,674.00
160,196.00
161,013.00
Cost of Revenue
124,724.00
124,724.00
116,749.00
102,190.00
108,678.00
Gross Profit
58,566.00
58,566.00
55,925.00
58,006.00
52,335.00
Operating Expense
20,700.00
20,700.00
21,629.00
19,008.00
19,454.00
Operating Income
37,866.00
37,866.00
34,296.00
38,998.00
32,881.00
Net Non Operating Interest Income Expense
-4,319.00
-4,319.00
-1,770.00
-2,426.00
-2,678.00
Pretax Income
33,511.00
33,511.00
35,427.00
38,616.00
27,356.00
Tax Provision
8,012.00
8,012.00
8,968.00
10,320.00
7,101.00
Net Income Common Stockholders
25,498.00
25,498.00
26,458.00
28,288.00
20,256.00
Diluted NI Available to Com Stockholders
25,498.00
25,498.00
26,458.00
28,288.00
20,256.00
Basic EPS
4.03
5.14
4.30
4.42
3.09
Diluted EPS
4.03
5.14
4.30
4.42
3.09
Basic Average Shares
5,512.16
4,960.81
6,154.95
6,401.31
6,558.37
Diluted Average Shares
5,512.16
4,960.81
6,154.95
6,401.31
6,558.37
Total Operating Income as Reported
37,853.00
37,853.00
34,105.00
38,403.00
32,622.00
Rent Expense Supplemental
745.00
745.00
239.00
920.00
523.00
Total Expenses
145,424.00
145,424.00
138,378.00
121,198.00
128,132.00
Net Income from Continuing & Discontinued Operation
25,498.00
25,498.00
26,458.00
28,288.00
20,256.00
Normalized Income
25,972.81
25,972.81
26,770.93
28,690.99
20,459.64
Interest Income
141.00
141.00
86.00
18.00
5.00
Interest Expense
4,499.00
4,499.00
1,839.00
2,135.00
2,715.00
Net Interest Income
-4,319.00
-4,319.00
-1,770.00
-2,426.00
-2,678.00
EBIT
38,010.00
38,010.00
37,266.00
40,751.00
30,071.00
EBITDA
54,076.00
54,076.00
53,505.00
54,713.00
45,713.00
Reconciled Cost of Revenue
124,724.00
124,724.00
116,749.00
102,190.00
108,678.00
Reconciled Depreciation
16,066.00
16,066.00
16,239.00
13,962.00
15,616.00
Net Income from Continuing Operation Net Minority Interest
25,498.00
25,498.00
26,458.00
28,288.00
20,256.00
Total Unusual Items Excluding Goodwill
-624.00
-624.00
-419.00
-550.00
-275.00
Total Unusual Items
-624.00
-624.00
-419.00
-550.00
-275.00
Normalized EBITDA
54,700.00
54,700.00
53,924.00
55,263.00
45,988.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-149.19
-149.19
-106.07
-147.02
-71.36
12/31/2020 - 8/28/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade