Cboe UK CHF
lastminute.com N.V. (LMNZ.XC)
12.77
+0.02
+(0.20%)
At close: April 25 at 4:17:59 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
313,700
313,700
321,300
294,360
142,607
Cost of Revenue
182,800
182,800
195,000
--
--
Gross Profit
130,900
130,900
126,300
--
--
Operating Expense
105,800
105,800
112,700
275,471
132,734
Operating Income
25,100
25,100
13,600
18,889
9,873
Net Non Operating Interest Income Expense
-2,600
-2,600
-2,800
-26,652
-10,343
Pretax Income
22,500
22,500
10,800
-13,811
-16,931
Tax Provision
6,900
6,900
3,900
1,328
-3,646
Net Income Common Stockholders
15,700
15,700
7,000
-14,164
-13,329
Diluted NI Available to Com Stockholders
15,700
15,700
7,000
-14,164
-13,329
Basic EPS
1.47
--
0.65
-1.37
-1.22
Diluted EPS
1.47
--
0.65
-1.37
-1.22
Basic Average Shares
10,680.27
--
10,769.23
10,364
10,882
Diluted Average Shares
10,684
10,680.27
10,769.23
10,364
10,882
Total Operating Income as Reported
--
--
13,694
-10,617
-16,951
Rent Expense Supplemental
--
--
440
561
110
Total Expenses
288,600
288,600
307,700
275,471
132,734
Net Income from Continuing & Discontinued Operation
15,700
15,700
7,000
-15,167
-13,329
Normalized Income
15,700
15,700
7,000
-11,023.85
-1,275.91
Interest Income
--
--
6
--
6,147
Interest Expense
--
--
3,281
1,646
1,634
Net Interest Income
-2,600
-2,600
-2,800
-26,652
-10,343
EBIT
25,100
25,100
13,600
-12,165
-15,297
EBITDA
43,200
43,200
31,600
2,886
1,693
Reconciled Cost of Revenue
182,800
182,800
195,000
--
--
Reconciled Depreciation
18,100
18,100
18,000
15,051
16,990
Net Income from Continuing Operation Net Minority Interest
15,700
15,700
7,000
-15,167
-13,329
Total Unusual Items Excluding Goodwill
--
--
-4,933
-5,115
-15,361
Total Unusual Items
--
--
-4,933
-5,115
-15,361
Normalized EBITDA
43,200
43,200
31,600
8,001
17,054
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-971.85
-3,307.91
12/31/2021 - 7/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade