TSXV - Delayed Quote CAD
Lumine Group Inc. (LMN.V)
46.95
-0.55
(-1.16%)
At close: May 28 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
705,963
668,370
499,669
255,745
228,356
Cost of Revenue
358,165
344,150
265,983
138,933
125,258
Gross Profit
347,798
324,220
233,686
116,812
103,098
Operating Expense
222,083
212,698
159,395
75,014
64,817
Operating Income
125,715
111,522
74,291
41,798
38,281
Net Non Operating Interest Income Expense
-19,395
-18,312
-12,111
-1,527
-1,021
Other Income Expense
-17,195
-332,429
-2,879,885
-4,393
277
Pretax Income
89,125
-239,219
-2,817,705
35,878
37,536
Tax Provision
22,918
19,690
7,883
8,476
10,070
Net Income Common Stockholders
-232,506
-258,909
-2,825,588
27,402
27,466
Diluted NI Available to Com Stockholders
-232,506
-258,909
-2,825,588
27,402
27,466
Basic EPS
-1.21
-1.21
-38.97
0.28
0.28
Diluted EPS
-1.21
-1.21
-38.97
0.28
0.28
Basic Average Shares
214,226.21
214,226.21
72,499.12
98,674.05
98,674.05
Diluted Average Shares
255,803.97
255,803.97
245,076.18
98,674.05
98,674.05
Rent Expense Supplemental
6,348
6,248
3,680
2,936
2,102
Total Expenses
580,248
556,848
425,378
213,947
190,075
Net Income from Continuing & Discontinued Operation
66,207
-258,909
-2,825,588
27,402
27,466
Normalized Income
70,407.11
-253,915.25
-2,826,203.60
25,919.55
27,263.31
Interest Expense
21,433
19,860
12,205
581
736
Net Interest Income
-19,395
-18,312
-12,111
-1,527
-1,021
EBIT
110,558
-219,359
-2,805,500
36,459
38,272
EBITDA
231,249
-102,056
-2,717,288
73,598
68,954
Reconciled Cost of Revenue
357,971
343,996
265,983
138,933
125,258
Reconciled Depreciation
120,691
117,303
88,212
37,139
30,682
Net Income from Continuing Operation Net Minority Interest
66,207
-258,909
-2,825,588
27,402
27,466
Total Unusual Items Excluding Goodwill
-5,654
-5,875
1,026
1,941
277
Total Unusual Items
-5,654
-5,875
1,026
1,941
277
Normalized EBITDA
236,903
-96,181
-2,718,314
71,657
68,677
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,453.89
-881.25
410.40
458.55
74.31
12/31/2021 - 3/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CSU.TO Constellation Software Inc.
4,869.42
-0.01%
CMG.TO Computer Modelling Group Ltd.
6.76
-4.11%
NCI.V NTG Clarity Networks Inc.
2.5500
-7.27%
ENGH.TO Enghouse Systems Limited
26.62
+0.11%
DND.TO Dye & Durham Limited
10.05
-2.71%
DSG.TO The Descartes Systems Group Inc.
158.43
-1.96%
TCS.TO Tecsys Inc.
43.33
+0.88%
DCBO.TO Docebo Inc.
37.22
+0.38%
OTEX.TO Open Text Corporation
39.09
-0.58%
THNC.TO Thinkific Labs Inc.
2.4500
-3.92%