14.10
+0.06
+(0.43%)
At close: 5:31:46 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
304,225
317,137
294,360
142,607
104,642
Operating Expense
256,546
273,216
275,471
132,734
155,129
Operating Income
47,679
43,921
18,889
9,873
-50,487
Net Non Operating Interest Income Expense
-28,958
-29,167
-26,652
-10,343
-9,081
Pretax Income
14,526
10,883
-13,811
-16,931
-68,586
Tax Provision
4,943
3,912
1,328
-3,646
-6,538
Net Income Common Stockholders
9,574
6,958
-14,164
-13,329
-61,208
Diluted NI Available to Com Stockholders
9,574
6,958
-14,164
-13,329
-61,208
Basic EPS
0.90
0.65
-1.37
-1.22
-5.56
Diluted EPS
0.90
0.65
-1.37
-1.22
-5.56
Basic Average Shares
10,684
10,684
10,364
10,882
11,016
Diluted Average Shares
10,684
10,684
10,364
10,882
11,016
Total Operating Income as Reported
17,157
13,694
-10,617
-16,951
-66,334
Rent Expense Supplemental
--
440
561
110
348
Total Expenses
256,546
273,216
275,471
132,734
155,129
Net Income from Continuing & Discontinued Operation
9,574
6,958
-15,167
-13,329
-61,208
Normalized Income
13,057.29
10,117.79
-11,023.85
-1,275.91
-50,761.72
Interest Income
--
6
--
6,147
--
Interest Expense
3,176
3,281
1,646
1,634
1,449
Net Interest Income
-28,958
-29,167
-26,652
-10,343
-9,081
EBIT
17,702
14,164
-12,165
-15,297
-67,137
EBITDA
34,544
31,020
2,886
1,693
-45,859
Reconciled Depreciation
16,842
16,856
15,051
16,990
21,278
Net Income from Continuing Operation Net Minority Interest
9,574
6,958
-15,167
-13,329
-61,208
Total Unusual Items Excluding Goodwill
-5,280
-4,933
-5,115
-15,361
-11,547
Total Unusual Items
-5,280
-4,933
-5,115
-15,361
-11,547
Normalized EBITDA
39,824
35,953
8,001
17,054
-34,312
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,796.71
-1,773.21
-971.85
-3,307.91
-1,100.72
12/31/2020 - 4/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PCE1.DE Booking Holdings Inc.
4,749.00
+0.34%
1NC.F Norwegian Cruise Line Holdings Ltd.
21.13
-2.67%
IXIGO.NS LE TRAVENUES TECHNOLOGY L
132.08
-1.34%
PCE1.F Booking Holdings Inc.
4,796.00
+1.74%
PCE1.BE Booking Holdings Inc
4,810.00
+1.99%
TUI1.HA TUI AG
7.10
+1.17%
OTB.L On the Beach Group plc
227.50
+1.11%
VCSA Vacasa, Inc.
5.08
-0.78%
TUI1.DE TUI AG
7.11
+1.63%
JET2.L Jet2 plc
1,404.00
-0.07%