2,548.66
+2,548.66
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
405,777
405,777
406,350
373,395
300,966
Cost of Revenue
216,614
216,614
214,156
196,116
160,369
Gross Profit
189,163
189,163
192,194
177,279
140,597
Operating Expense
108,107
108,107
100,014
88,921
79,701
Operating Income
81,056
81,056
92,180
88,358
60,896
Net Non Operating Interest Income Expense
-2,759
-2,759
-1,327
-381
-362
Pretax Income
74,972
74,972
88,925
85,277
60,885
Tax Provision
9,645
9,645
13,585
12,910
5,288
Net Income Common Stockholders
65,327
65,327
75,340
72,367
55,597
Diluted NI Available to Com Stockholders
65,327
65,327
75,340
72,367
55,597
Basic EPS
57.35
57.35
66.12
63.48
48.79
Diluted EPS
57.26
57.26
66.07
63.48
48.79
Basic Average Shares
1,139.13
1,139.13
1,139.46
1,139.58
1,139.52
Diluted Average Shares
1,140.80
1,140.80
1,140.36
1,139.58
1,139.52
Total Operating Income as Reported
81,058
81,058
92,180
88,358
60,896
Total Expenses
324,721
324,721
314,170
285,037
240,070
Net Income from Continuing & Discontinued Operation
65,327
65,327
75,340
72,367
55,597
Normalized Income
66,009.86
66,009.86
75,116.39
71,704.78
56,041.70
Interest Income
422
422
392
269
148
Interest Expense
2,923
2,923
1,542
573
381
Net Interest Income
-2,759
-2,759
-1,327
-381
-362
EBIT
77,895
77,895
90,467
85,850
61,266
EBITDA
93,645
93,645
105,059
100,999
75,012
Reconciled Cost of Revenue
216,614
216,614
214,156
196,116
160,369
Reconciled Depreciation
15,750
15,750
14,592
15,149
13,746
Net Income from Continuing Operation Net Minority Interest
65,327
65,327
75,340
72,367
55,597
Total Unusual Items Excluding Goodwill
-784
-784
264
780
-487
Total Unusual Items
-784
-784
264
780
-487
Normalized EBITDA
94,429
94,429
104,795
100,219
75,499
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-101.14
-101.14
40.39
117.78
-42.30
3/31/2021 - 9/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade