26.65
-1.16
(-4.17%)
As of 10:41:54 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
624,360.00
499,669.00
255,745.00
228,356.00
Cost of Revenue
331,640.00
265,983.00
138,933.00
125,258.00
Gross Profit
292,720.00
233,686.00
116,812.00
103,098.00
Operating Expense
202,664.00
160,296.00
75,014.00
64,817.00
Operating Income
90,056.00
73,390.00
41,798.00
38,281.00
Net Non Operating Interest Income Expense
-16,628.00
-12,111.00
-1,527.00
-1,021.00
Other Income Expense
-1,857,641.00
-2,879,884.00
-4,393.00
277.00
Pretax Income
-1,784,213.00
-2,818,605.00
35,878.00
37,536.00
Tax Provision
11,023.00
7,649.00
8,476.00
10,070.00
Net Income Common Stockholders
-1,795,236.00
-2,826,254.00
27,402.00
27,466.00
Diluted NI Available to Com Stockholders
-1,795,236.00
-2,826,254.00
27,402.00
27,466.00
Basic EPS
-24.68
-38.98
0.28
0.28
Diluted EPS
-24.68
-38.98
0.28
0.28
Basic Average Shares
122,725.02
72,499.12
98,674.05
98,674.05
Diluted Average Shares
254,108.31
245,076.18
98,674.05
98,674.05
Rent Expense Supplemental
5,167.00
3,680.00
2,936.00
2,102.00
Total Expenses
534,304.00
426,279.00
213,947.00
190,075.00
Net Income from Continuing & Discontinued Operation
-1,795,236.00
-2,826,254.00
27,402.00
27,466.00
Normalized Income
-1,792,375.75
-2,826,869.60
25,919.55
27,263.31
Interest Expense
17,589.00
12,205.00
581.00
736.00
Net Interest Income
-16,628.00
-12,111.00
-1,527.00
-1,021.00
EBIT
-1,766,624.00
-2,806,400.00
36,459.00
38,272.00
EBITDA
-1,652,431.00
-2,717,287.00
73,598.00
68,954.00
Reconciled Cost of Revenue
331,640.00
265,983.00
138,933.00
125,258.00
Reconciled Depreciation
114,193.00
89,113.00
37,139.00
30,682.00
Net Income from Continuing Operation Net Minority Interest
-1,795,236.00
-2,826,254.00
27,402.00
27,466.00
Total Unusual Items Excluding Goodwill
-3,365.00
1,026.00
1,941.00
277.00
Total Unusual Items
-3,365.00
1,026.00
1,941.00
277.00
Normalized EBITDA
-1,649,066.00
-2,718,313.00
71,657.00
68,677.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-504.75
410.40
458.55
74.31
12/31/2021 - 3/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNSWF Constellation Software Inc.
2,947.40
-0.48%
CMDXF Computer Modelling Group Ltd.
7.10
-2.07%
CMG.TO Computer Modelling Group Ltd.
10.20
-0.44%
DJCO Daily Journal Corporation
507.55
-2.13%
8QX.F Cint Group AB (publ)
0.9385
-6.34%
4071.T Plus Alpha Consulting Co.,Ltd.
1,769.00
-0.62%
SYZLF Sylogist Ltd.
6.10
-0.65%
TXT.WA Text S.A.
55.10
-2.30%
WRCDF Wirecard AG
0.0100
-95.21%
CINT.ST Cint Group AB (publ)
11.12
+1.00%