Milan - Delayed Quote EUR
Lucisano Media Group S.p.A. (LMG.MI)
0.9350
0.0000
(0.00%)
At close: May 19 at 9:00:09 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,249
35,249
41,301
30,405
27,641
Cost of Revenue
24,517
24,517
30,747
19,890
11,113
Gross Profit
10,732
10,732
10,554
10,515
16,528
Operating Expense
3,893
3,893
2,420
4,180
12,745
Operating Income
6,839
6,839
8,134
6,335
3,783
Net Non Operating Interest Income Expense
-2,577
-2,577
-2,459
-1,288
-969
Pretax Income
3,506
3,506
5,285
2,897
2,865
Tax Provision
846
846
439
322
426
Net Income Common Stockholders
2,660
2,660
4,879
2,572
2,466
Diluted NI Available to Com Stockholders
2,660
2,660
4,879
2,572
2,466
Basic EPS
0.18
--
0.33
0.17
0.17
Diluted EPS
0.18
--
0.33
0.17
0.17
Basic Average Shares
14,855.4400
--
14,855.4400
14,855.4400
14,839
Diluted Average Shares
14,855.4400
--
14,855.4400
14,855.4400
14,839
Total Operating Income as Reported
5,865
5,865
7,679
4,078
3,783
Rent Expense Supplemental
--
--
--
1,974
1,281
Total Expenses
28,410
28,410
33,167
24,070
23,858
Net Income from Continuing & Discontinued Operation
2,660
2,660
4,846
2,575
2,467
Normalized Income
3,233.5767
3,233.5767
5,203.6045
4,528.6935
2,467
Interest Income
22
22
14
0
--
Interest Expense
2,599
2,599
2,473
1,288
969
Net Interest Income
-2,577
-2,577
-2,459
-1,288
-969
EBIT
6,105
6,105
7,758
4,185
3,834
EBITDA
19,418
19,418
25,634
18,641
16,901
Reconciled Cost of Revenue
24,517
24,517
30,747
19,890
11,113
Reconciled Depreciation
13,313
13,313
17,876
14,456
13,067
Net Income from Continuing Operation Net Minority Interest
2,660
2,660
4,846
2,575
2,467
Total Unusual Items Excluding Goodwill
-756
-756
-390
-2,198
-8
Total Unusual Items
-756
-756
-390
-2,198
-8
Normalized EBITDA
20,174
20,174
26,024
20,839
16,901
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-182.4233
-182.4233
-32.3955
-244.3065
0
12/31/2021 - 7/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade