96.10
-1.07
(-1.10%)
At close: January 10 at 4:00:02 PM EST
96.10
0.00
(0.00%)
After hours: 7:39:10 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
517,822.00
516,350.00
496,782.00
490,351.00
568,209.00
Cost of Revenue
383,806.00
397,060.00
403,041.00
404,441.00
486,823.00
Gross Profit
134,016.00
119,290.00
93,741.00
85,910.00
81,386.00
Operating Expense
98,546.00
89,277.00
79,446.00
71,920.00
64,231.00
Operating Income
35,470.00
30,013.00
14,295.00
13,990.00
17,155.00
Net Non Operating Interest Income Expense
521.00
-829.00
-2,144.00
-2,568.00
-8,627.00
Other Income Expense
-2,308.00
-1,084.00
-2,543.00
-1,945.00
-1,539.00
Pretax Income
33,683.00
28,100.00
9,608.00
9,477.00
6,989.00
Tax Provision
7,401.00
7,346.00
2,809.00
2,763.00
1,182.00
Net Income Common Stockholders
26,282.00
20,754.00
6,799.00
6,714.00
5,807.00
Diluted NI Available to Com Stockholders
26,282.00
20,754.00
6,799.00
6,714.00
5,807.00
Basic EPS
2.35
1.93
0.65
0.67
0.74
Diluted EPS
2.18
1.76
0.64
0.66
0.72
Basic Average Shares
11,176.87
10,773.47
10,425.12
10,013.12
7,865.09
Diluted Average Shares
12,057.30
11,812.10
10,676.53
10,231.64
8,065.46
Total Operating Income as Reported
32,861.00
29,284.00
12,010.00
13,990.00
17,155.00
Total Expenses
482,352.00
486,337.00
482,487.00
476,361.00
551,054.00
Net Income from Continuing & Discontinued Operation
26,282.00
20,754.00
6,799.00
6,714.00
5,807.00
Normalized Income
28,082.87
21,555.08
8,599.44
8,091.06
7,084.37
Interest Income
2,327.00
1,217.00
--
--
--
Interest Expense
1,806.00
2,046.00
2,144.00
2,568.00
8,627.00
Net Interest Income
521.00
-829.00
-2,144.00
-2,568.00
-8,627.00
EBIT
35,489.00
30,146.00
11,752.00
12,045.00
15,616.00
EBITDA
46,243.00
38,390.00
19,910.00
17,993.00
21,787.00
Reconciled Cost of Revenue
376,834.00
390,696.00
396,450.00
398,977.00
481,282.00
Reconciled Depreciation
10,754.00
8,244.00
8,158.00
5,948.00
6,171.00
Net Income from Continuing Operation Net Minority Interest
26,282.00
20,754.00
6,799.00
6,714.00
5,807.00
Total Unusual Items Excluding Goodwill
-2,308.00
-1,084.00
-2,543.00
-1,945.00
-1,539.00
Total Unusual Items
-2,308.00
-1,084.00
-2,543.00
-1,945.00
-1,539.00
Normalized EBITDA
48,551.00
39,474.00
22,453.00
19,938.00
23,326.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-507.13
-282.92
-742.56
-567.94
-261.63
12/31/2020 - 8/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AAON AAON, Inc.
122.07
+1.56%
WMS Advanced Drainage Systems, Inc.
112.83
-1.90%
LII Lennox International Inc.
610.06
-2.48%
TT Trane Technologies plc
377.12
-2.33%
CSL Carlisle Companies Incorporated
369.10
-0.99%
SWIM Latham Group, Inc.
6.38
-2.15%
BLDR Builders FirstSource, Inc.
139.96
-2.47%
SPXC SPX Technologies, Inc.
138.06
-3.59%
LPX Louisiana-Pacific Corporation
105.09
-1.37%
GMS GMS Inc.
80.08
-1.27%