Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Frankfurt - Delayed Quote EUR

Formula One Group (LM0F.F)

Compare
93.82
0.00
(0.00%)
As of February 21 at 4:08:20 PM GMT+1. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,716,000
3,222,000
2,573,000
2,136,000
1,145,000
Cost of Revenue
2,533,000
2,240,000
1,750,000
1,489,000
974,000
Gross Profit
1,183,000
982,000
823,000
647,000
171,000
Operating Expense
774,000
685,000
650,000
607,000
615,000
Operating Income
409,000
297,000
173,000
40,000
-444,000
Net Non Operating Interest Income Expense
-215,000
-214,000
-149,000
-123,000
-139,000
Other Income Expense
96,000
128,000
227,000
-74,000
-123,000
Pretax Income
290,000
211,000
251,000
-157,000
-706,000
Tax Provision
12,000
27,000
-311,000
-37,000
-112,000
Net Income Common Stockholders
278,000
185,000
558,000
-190,000
-596,000
Average Dilution Earnings
--
-37,000
-34,000
112,000
--
Diluted NI Available to Com Stockholders
278,000
148,000
524,000
-78,000
-596,000
Basic EPS
1.18
0.79
2.39
-0.82
-2.57
Diluted EPS
1.15
0.62
2.15
-0.82
-2.57
Basic Average Shares
236,250
234,000
233,000
232,000
232,000
Diluted Average Shares
240,750
240,000
244,000
240,000
238,000
Total Operating Income as Reported
386,000
297,000
173,000
40,000
-444,000
Total Expenses
3,307,000
2,925,000
2,400,000
2,096,000
1,589,000
Net Income from Continuing & Discontinued Operation
278,000
185,000
558,000
-190,000
-596,000
Normalized Income
256,910.34
148,374.41
467,150
-173,949.04
-704,535.41
Interest Income
--
--
--
--
7,000
Interest Expense
215,000
214,000
149,000
123,000
146,000
Net Interest Income
-215,000
-214,000
-149,000
-123,000
-139,000
EBIT
505,000
425,000
400,000
-34,000
-560,000
EBITDA
883,000
794,000
762,000
363,000
-119,000
Reconciled Cost of Revenue
2,533,000
2,240,000
1,750,000
1,489,000
974,000
Reconciled Depreciation
378,000
369,000
362,000
397,000
441,000
Net Income from Continuing Operation Net Minority Interest
278,000
185,000
558,000
-190,000
-596,000
Total Unusual Items Excluding Goodwill
22,000
42,000
115,000
-21,000
129,000
Total Unusual Items
22,000
42,000
115,000
-21,000
129,000
Normalized EBITDA
861,000
752,000
647,000
384,000
-248,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
910.34
5,374.41
24,150
-4,949.04
20,464.59
12/31/2020 - 7/18/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

LM0G.F Liberty Live Group
73.50
0.00%
 
NWS News Corporation
32.30
-1.94%
 
PARAA Paramount Global
22.70
-0.57%
 
WMG Warner Music Group Corp.
35.26
-0.87%
 
MSGS Madison Square Garden Sports Corp.
203.11
-1.14%
 
FOXA Fox Corporation
56.95
-0.75%
 
FOX Fox Corporation
53.01
-0.67%
 
EDR Endeavor Group Holdings, Inc.
30.75
-0.13%
 
PARA Paramount Global
11.49
+0.17%
 
MANU Manchester United plc
14.46
-1.03%