0.9000
0.0000
(0.00%)
As of 8:34:30 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
46
46
24
195
205.1800
Cost of Revenue
--
--
--
96
188.1780
Gross Profit
46
46
24
99
17.0020
Operating Expense
5,824
5,824
7,148
5,443
3,741.6380
Operating Income
-5,778
-5,778
-7,124
-5,344
-3,724.6360
Net Non Operating Interest Income Expense
182
182
36
-405
-777.1860
Pretax Income
-5,406
-5,406
-7,602
-7,428
-4,839.0230
Tax Provision
7
7
4
16
--
Net Income Common Stockholders
-5,413
-5,413
-7,606
-7,444
-4,839.0230
Diluted NI Available to Com Stockholders
-5,413
-5,413
-7,606
-7,444
-4,839.0230
Basic EPS
-0.21
-0.21
-0.30
-0.47
-0.19
Diluted EPS
-0.21
-0.21
-0.30
-0.47
-0.19
Basic Average Shares
25,485.9820
25,485.9820
25,481.8000
15,870.1430
25,480.7900
Diluted Average Shares
25,485.9820
25,485.9820
25,481.8000
15,870.1430
25,480.7900
Total Operating Income as Reported
-5,632
-5,632
-7,740
-7,229
-4,061.8370
Total Expenses
5,824
5,824
7,148
5,539
3,929.8160
Net Income from Continuing & Discontinued Operation
-5,413
-5,413
-7,606
-7,444
-4,839.0230
Normalized Income
-5,446
-5,446
-7,714.7500
-6,257.5000
-4,501.8220
Interest Income
223
223
88
12
--
Interest Expense
41
41
52
417
777.1860
Net Interest Income
182
182
36
-405
-777.1860
EBIT
-5,365
-5,365
-7,550
-7,011
-4,061.8370
EBITDA
-5,111
-5,111
-7,265
-6,688
-3,779.1830
Reconciled Cost of Revenue
--
--
--
96
188.1780
Reconciled Depreciation
254
254
285
323
282.6540
Net Income from Continuing Operation Net Minority Interest
-5,413
-5,413
-7,606
-7,444
-4,839.0230
Total Unusual Items Excluding Goodwill
44
44
145
-1,582
-337.2010
Total Unusual Items
44
44
145
-1,582
-337.2010
Normalized EBITDA
-5,155
-5,155
-7,410
-5,106
-3,441.9820
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
--
Tax Effect of Unusual Items
11
11
36.2500
-395.5000
--
12/31/2020 - 7/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade