6.65
0.00
(0.00%)
At close: January 27 at 2:07:05 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,182.00
9,837.51
9,700.90
9,363.85
7,080.94
Cost of Revenue
9,940.05
9,461.42
8,926.15
8,146.69
6,488.05
Gross Profit
241.95
376.09
774.75
1,217.16
592.89
Operating Expense
578.99
495.99
267.00
450.55
444.39
Operating Income
-337.04
-119.90
507.75
766.61
148.51
Net Non Operating Interest Income Expense
--
-14.37
-11.85
-10.78
-9.60
Pretax Income
-150.33
-14.16
626.33
880.90
274.62
Tax Provision
--
--
0.60
0.65
1.06
Net Income Common Stockholders
-150.33
-14.16
625.73
880.26
273.56
Diluted NI Available to Com Stockholders
-150.33
-14.16
625.73
880.26
273.56
Basic EPS
-0.19
-0.02
0.78
1.10
0.34
Diluted EPS
-0.19
-0.02
0.78
1.10
0.34
Basic Average Shares
800.00
800.00
800.00
800.00
804.57
Diluted Average Shares
800.00
800.00
800.00
800.00
804.57
Rent Expense Supplemental
--
--
119.86
279.63
258.55
Total Expenses
10,519.04
9,957.41
9,193.15
8,597.24
6,932.43
Net Income from Continuing & Discontinued Operation
-150.33
-14.16
625.73
880.26
273.56
Normalized Income
-149.89
-14.16
625.73
880.26
273.56
Net Interest Income
--
-14.37
-11.85
-10.78
-9.60
EBIT
-337.04
-119.90
507.75
766.61
148.51
EBITDA
-337.04
431.38
935.63
1,053.26
383.34
Reconciled Cost of Revenue
9,940.05
9,461.42
8,926.15
8,146.69
6,488.05
Reconciled Depreciation
--
551.28
427.88
286.64
234.83
Net Income from Continuing Operation Net Minority Interest
-150.33
-14.16
625.73
880.26
273.56
Total Unusual Items Excluding Goodwill
-0.45
--
-0.43
-1.14
-0.97
Total Unusual Items
-0.45
--
-0.43
-1.14
-0.97
Normalized EBITDA
-336.60
431.38
935.63
1,053.26
383.34
Tax Rate for Calcs
--
--
0.00
0.00
0.00
12/31/2020 - 3/20/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6MA.F Ambea AB (publ)
7.75
-1.08%
DANE.TA Danel (Adir Yeoshua) Ltd
41,550.00
-0.98%
CCEL Cryo-Cell International, Inc.
7.79
0.00%
IONM Assure Holdings Corp.
0.0100
0.00%
AMS American Shared Hospital Services
3.0803
-0.64%
SUM.NZ Summerset Group Holdings Limited
13.00
+0.78%
FORTIS.NS Fortis Healthcare Limited
626.85
-3.23%
FME.DE Fresenius Medical Care AG
48.04
-0.08%
RYM.NZ Ryman Healthcare Limited
4.3600
-0.46%
PIII P3 Health Partners Inc.
0.1804
+3.09%