47.16
+0.96
+(2.08%)
As of 1:21:38 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
12,443
12,443
184,735
103,852
37,059
Cost of Revenue
60,131
60,131
119,290
44,009
17,644
Gross Profit
-47,688
-47,688
65,445
59,843
26,620
Operating Expense
11,673
11,673
9,533
8,686
4,766
Operating Income
-59,361
-59,361
55,912
51,157
21,854
Net Non Operating Interest Income Expense
-10,083
-10,083
-8,090
-5,036
-1,717
Pretax Income
16,050
16,050
42,741
45,751
12,932
Tax Provision
3,335
3,335
11,256
11,141
4,069
Net Income Common Stockholders
12,715
12,715
31,485
34,610
8,863
Diluted NI Available to Com Stockholders
12,715
12,715
31,485
34,610
8,863
Basic EPS
0.12
--
0.30
0.06
0.08
Diluted EPS
0.11
--
0.28
0.06
0.08
Basic Average Shares
105,849.09
--
106,613.93
106,015.74
104,706.72
Diluted Average Shares
112,254.21
--
111,123.34
109,385.71
111,544.84
Rent Expense Supplemental
906
906
777
639
541
Total Expenses
71,804
71,804
128,823
52,695
22,410
Net Income from Continuing & Discontinued Operation
12,715
12,715
31,485
34,610
8,863
Normalized Income
12,715
12,715
31,485
34,610
8,863
Interest Income
1
--
178
1
4
Interest Expense
9,017
9,017
7,511
4,376
1,235
Net Interest Income
-10,083
-10,083
-8,090
-5,036
-1,717
EBIT
25,067
25,067
50,252
50,127
14,167
EBITDA
25,212
25,212
50,418
50,411
14,226
Reconciled Cost of Revenue
60,131
60,131
119,290
44,009
17,644
Reconciled Depreciation
145
145
166
284
59
Net Income from Continuing Operation Net Minority Interest
12,715
12,715
31,485
34,610
8,863
Total Unusual Items Excluding Goodwill
--
--
--
--
-86
Total Unusual Items
--
--
--
--
-86
Normalized EBITDA
25,212
25,212
50,418
50,411
14,226
Tax Rate for Calcs
0
0
0
0
0
6/30/2021 - 12/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0628.HK Tong Tong AI Social Group Limited
0.305
+1.67%
HAT.L H&T Group plc
390.16
-0.21%
MA.NE Mastercard Incorporated
31.99
+0.38%
AXP.NE AMERICAN EXPRESS CDR (CAD HEDGE
22.36
+1.64%
VISA.NE Visa Inc.
31.59
+0.41%
YRD Yiren Digital Ltd.
5.77
+8.26%
FINV FinVolution Group
7.96
+3.78%
GSY.TO goeasy Ltd.
155.30
+3.69%
MA Mastercard Incorporated
512.46
+0.53%
AXP American Express Company
255.38
+1.69%