0.0110
0.0000
(0.00%)
At close: April 17 at 12:16:37 PM GMT+10
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
610.2320
610.2320
1,012.7680
885.8880
875.0330
Cost of Revenue
361.1140
361.1140
427.0390
438.6010
500.2400
Gross Profit
249.1180
249.1180
585.7290
447.2870
374.7930
Operating Expense
1,781.6250
1,781.6250
1,649.5890
1,301.1530
1,118.4690
Operating Income
-1,532.5070
-1,532.5070
-1,063.8600
-853.8660
-743.6760
Net Non Operating Interest Income Expense
66.5700
66.5700
-1,054.5100
-906.3550
13.3780
Other Income Expense
59.2460
59.2460
-411.4520
-11.5780
45.7530
Pretax Income
-1,406.6910
-1,406.6910
-2,529.8220
-1,771.7990
-684.5450
Tax Provision
--
--
190.3660
59.7760
61.7290
Net Income Common Stockholders
-1,406.6910
-1,406.6910
-2,720.1880
-1,831.5750
-746.2740
Basic EPS
-0.00
--
-0.01
-0.01
-0.00
Diluted EPS
-0.00
--
-0.01
-0.01
-0.00
Basic Average Shares
426,110.2230
--
423,804.4390
268,130.9710
207,401.7900
Diluted Average Shares
426,110.2230
--
423,804.4390
268,130.9710
207,401.7900
Net Income from Continuing & Discontinued Operation
-1,406.6910
-1,406.6910
-2,720.1880
-1,831.5750
-746.2740
Normalized Income
-1,406.6910
-1,406.6910
-2,720.1880
-1,831.5750
-746.2740
Interest Income
66.5700
66.5700
17.4190
0.1050
13.3780
Interest Expense
1,207.2380
--
1,071.9290
906.4600
--
Net Interest Income
66.5700
66.5700
-1,054.5100
-906.3550
13.3780
EBIT
-1,532.5070
-1,532.5070
-1,457.8930
-865.3390
-743.6760
EBITDA
-1,520.0450
-1,520.0450
-1,444.9330
-795.2940
-666.4360
Reconciled Cost of Revenue
361.1140
361.1140
427.0390
438.6010
500.2400
Reconciled Depreciation
12.4620
12.4620
12.9600
70.0450
77.2400
Net Income from Continuing Operation Net Minority Interest
-1,406.6910
-1,406.6910
-2,720.1880
-1,831.5750
-746.2740
Normalized EBITDA
-1,520.0450
-1,520.0450
-1,444.9330
-795.2940
-666.4360
Tax Rate for Calcs
--
--
0.0003
0.0003
0.0003
12/31/2020 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade