22.00
-0.45
(-2.00%)
At close: April 16 at 1:05:03 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,993,807
6,993,807
6,282,126
4,913,740
4,410,136
Cost of Revenue
5,466,166
5,466,166
4,934,441
3,775,466
3,209,707
Gross Profit
1,527,641
1,527,641
1,347,685
1,138,274
1,200,429
Operating Expense
1,185,854
1,185,854
1,185,824
1,046,336
1,146,733
Operating Income
341,787
341,787
161,861
91,938
53,696
Net Non Operating Interest Income Expense
-80,048
-80,048
-139,510
-146,458
-127,518
Pretax Income
221,098
221,098
50,972
-174,992
-47,670
Tax Provision
49,641
49,641
12,616
18,570
29,891
Net Income Common Stockholders
255,483
255,483
67,282
-151,106
-77,561
Diluted NI Available to Com Stockholders
255,483
255,483
67,282
-151,106
-77,561
Basic EPS
0.86
0.86
0.23
-0.51
-0.26
Diluted EPS
0.83
0.83
0.22
-0.51
-0.26
Basic Average Shares
298,706
298,706
297,059
295,890
294,252
Diluted Average Shares
306,916
306,916
305,537
297,966
294,252
Total Operating Income as Reported
264,468
264,468
140,317
-138,571
-33,189
Total Expenses
6,652,020
6,652,020
6,120,265
4,821,802
4,356,440
Net Income from Continuing & Discontinued Operation
255,483
255,483
67,282
-151,106
-77,561
Normalized Income
231,416.54
231,416.54
50,130.25
-26,097.78
-20,157.68
Interest Income
--
--
6,373
2,144
--
Interest Expense
64,097
64,097
146,040
150,497
127,518
Net Interest Income
-80,048
-80,048
-139,510
-146,458
-127,518
EBIT
285,195
285,195
197,012
-24,495
79,848
EBITDA
620,265
620,265
534,547
452,850
417,554
Reconciled Cost of Revenue
5,466,166
5,466,166
4,934,441
3,775,466
3,209,707
Reconciled Depreciation
335,070
335,070
337,535
477,345
337,706
Net Income from Continuing Operation Net Minority Interest
171,458
171,458
38,356
-193,563
-77,561
Total Unusual Items Excluding Goodwill
-77,318
-77,318
-15,699
-214,699
-73,594
Total Unusual Items
-77,318
-77,318
-15,699
-214,699
-73,594
Normalized EBITDA
697,583
697,583
550,246
667,549
491,148
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,359.46
-17,359.46
-3,924.75
-47,233.78
-16,190.68
12/31/2021 - 10/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade