Paris - Delayed Quote EUR
Linedata Services S.A. (LIN.PA)
73.40
-1.00
(-1.34%)
At close: April 25 at 5:17:59 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
183,290
183,290
172,674
160,196
161,013
Cost of Revenue
124,724
124,724
116,749
102,190
108,678
Gross Profit
58,566
58,566
55,925
58,006
52,335
Operating Expense
20,700
20,700
21,629
19,008
19,454
Operating Income
37,866
37,866
34,296
38,998
32,881
Net Non Operating Interest Income Expense
-4,319
-4,319
-1,770
-2,426
-2,678
Pretax Income
33,511
33,511
35,427
38,616
27,356
Tax Provision
8,012
8,012
8,968
10,320
7,101
Net Income Common Stockholders
25,498
25,498
26,458
28,288
20,256
Diluted NI Available to Com Stockholders
25,498
25,498
26,458
28,288
20,256
Basic EPS
4.03
5.14
4.30
4.42
3.09
Diluted EPS
4.03
5.14
4.30
4.42
3.09
Basic Average Shares
5,512.16
4,960.81
6,154.95
6,401.31
6,558.37
Diluted Average Shares
5,512.16
4,960.81
6,154.95
6,401.31
6,558.37
Total Operating Income as Reported
37,853
37,853
34,105
38,403
32,622
Rent Expense Supplemental
745
745
239
920
523
Total Expenses
145,424
145,424
138,378
121,198
128,132
Net Income from Continuing & Discontinued Operation
25,498
25,498
26,458
28,288
20,256
Normalized Income
25,972.81
25,972.81
26,770.93
28,690.99
20,459.64
Interest Income
141
141
86
18
5
Interest Expense
4,499
4,499
1,839
2,135
2,715
Net Interest Income
-4,319
-4,319
-1,770
-2,426
-2,678
EBIT
38,010
38,010
37,266
40,751
30,071
EBITDA
54,076
54,076
53,505
54,713
45,713
Reconciled Cost of Revenue
124,724
124,724
116,749
102,190
108,678
Reconciled Depreciation
16,066
16,066
16,239
13,962
15,616
Net Income from Continuing Operation Net Minority Interest
25,498
25,498
26,458
28,288
20,256
Total Unusual Items Excluding Goodwill
-624
-624
-419
-550
-275
Total Unusual Items
-624
-624
-419
-550
-275
Normalized EBITDA
54,700
54,700
53,924
55,263
45,988
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-149.19
-149.19
-106.07
-147.02
-71.36
12/31/2020 - 5/18/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade