LSE - Delayed Quote GBp
Likewise Group Plc (LIKE.L)
23.50
0.00
(0.00%)
At close: June 10 at 4:15:00 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
149,793.66
149,793.66
139,538.01
123,642.67
60,490.56
Cost of Revenue
103,777.80
103,777.80
97,306.47
86,309.30
42,350.34
Gross Profit
46,015.86
46,015.86
42,231.54
37,333.37
18,140.22
Operating Expense
44,145.92
44,145.92
40,737.48
36,871.31
17,899.76
Operating Income
1,869.94
1,869.94
1,494.07
462.06
240.46
Net Non Operating Interest Income Expense
-1,825.58
-1,825.58
-1,435.39
-791.80
-425.10
Pretax Income
25.47
25.47
188.43
-1,414.32
-226.88
Tax Provision
-749.14
-749.14
-655.59
-578.02
-81.46
Net Income Common Stockholders
774.60
774.60
844.03
-836.30
-145.42
Diluted NI Available to Com Stockholders
774.60
774.60
844.03
-836.30
-145.42
Basic EPS
0.00
0.00
0.00
-0.00
-0.00
Diluted EPS
0.00
0.00
0.00
-0.00
-0.00
Basic Average Shares
244,281.47
245,580.59
243,884.07
241,979.32
167,273.98
Diluted Average Shares
249,761.77
252,415.39
251,197.80
268,420.15
186,572.52
Total Operating Income as Reported
1,869.94
1,869.94
1,494.07
223.86
198.22
Rent Expense Supplemental
--
--
360.95
324.54
277.62
Total Expenses
147,923.73
147,923.73
138,043.95
123,180.61
60,250.10
Net Income from Continuing & Discontinued Operation
774.60
774.60
844.03
-836.30
-145.42
Normalized Income
788.77
788.77
738.93
42.21
-118.35
Interest Income
24.03
24.03
52.33
5.04
0.17
Interest Expense
1,849.61
1,849.61
1,487.72
796.84
425.28
Net Interest Income
-1,825.58
-1,825.58
-1,435.39
-791.80
-425.10
EBIT
1,875.08
1,875.08
1,676.15
-617.48
198.40
EBITDA
7,389.38
7,389.38
6,601.09
3,015.88
2,320.25
Reconciled Cost of Revenue
103,777.80
103,777.80
97,306.47
86,309.30
42,350.34
Reconciled Depreciation
5,514.30
5,514.30
4,924.95
3,633.36
2,121.86
Net Income from Continuing Operation Net Minority Interest
774.60
774.60
844.03
-836.30
-145.42
Total Unusual Items Excluding Goodwill
-18.89
-18.89
129.75
-1,084.58
-42.24
Total Unusual Items
-18.89
-18.89
129.75
-1,084.58
-42.24
Normalized EBITDA
7,408.27
7,408.27
6,471.34
4,100.46
2,362.49
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4.72
-4.72
24.65
-206.07
-15.17
12/31/2021 - 8/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade