21.28
+0.66
+(3.20%)
As of 4:07:20 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,222,000.00
6,704,000.00
7,514,000.00
6,860,000.00
6,502,000.00
Cost of Revenue
3,748,000.00
4,146,000.00
4,781,000.00
4,189,000.00
4,004,000.00
Gross Profit
2,474,000.00
2,558,000.00
2,733,000.00
2,671,000.00
2,498,000.00
Operating Expense
2,085,000.00
2,189,000.00
2,014,000.00
2,168,000.00
2,088,000.00
Operating Income
389,000.00
369,000.00
719,000.00
503,000.00
410,000.00
Net Non Operating Interest Income Expense
-45,000.00
-70,000.00
-57,000.00
-38,000.00
-52,000.00
Pretax Income
310,000.00
268,000.00
678,000.00
490,000.00
362,000.00
Tax Provision
35,000.00
53,000.00
145,000.00
83,000.00
27,000.00
Net Income Common Stockholders
268,000.00
203,000.00
523,000.00
397,000.00
325,000.00
Diluted NI Available to Com Stockholders
268,000.00
203,000.00
523,000.00
397,000.00
325,000.00
Basic EPS
2.12
1.61
4.18
3.18
2.58
Diluted EPS
2.10
1.59
4.10
3.09
2.51
Basic Average Shares
126,363.09
125,951.00
125,004.31
124,966.51
126,223.17
Diluted Average Shares
126,363.09
127,338.00
127,596.97
128,645.94
129,691.50
Total Operating Income as Reported
388,000.00
369,000.00
718,000.00
514,000.00
416,000.00
Total Expenses
5,833,000.00
6,335,000.00
6,795,000.00
6,357,000.00
6,092,000.00
Net Income from Continuing & Discontinued Operation
268,000.00
203,000.00
523,000.00
397,000.00
325,000.00
Normalized Income
292,838.71
225,400.00
505,620.00
372,930.00
325,000.00
Interest Income
39,000.00
24,000.00
10,000.00
14,000.00
16,000.00
Interest Expense
73,000.00
83,000.00
59,000.00
46,000.00
54,000.00
Net Interest Income
-45,000.00
-70,000.00
-57,000.00
-38,000.00
-52,000.00
EBIT
383,000.00
351,000.00
737,000.00
536,000.00
416,000.00
EBITDA
643,000.00
624,000.00
1,056,000.00
848,000.00
748,000.00
Reconciled Cost of Revenue
3,748,000.00
4,146,000.00
4,781,000.00
4,189,000.00
4,004,000.00
Reconciled Depreciation
260,000.00
273,000.00
319,000.00
312,000.00
332,000.00
Net Income from Continuing Operation Net Minority Interest
268,000.00
203,000.00
523,000.00
397,000.00
325,000.00
Total Unusual Items Excluding Goodwill
-28,000.00
-28,000.00
22,000.00
29,000.00
--
Total Unusual Items
-28,000.00
-28,000.00
22,000.00
29,000.00
--
Normalized EBITDA
671,000.00
652,000.00
1,034,000.00
819,000.00
748,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,161.29
-5,600.00
4,620.00
4,930.00
--
12/31/2020 - 5/27/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NRKBF NKT A/S
95.91
+36.24%
LAND.SW Landis+Gyr Group AG
60.60
+3.41%
ALFEN.AS Alfen N.V.
13.19
+7.02%
PLUN.DE Plug Power Inc.
2.6915
+2.42%
CWR.L Ceres Power Holdings plc
167.20
+3.08%
AYI Acuity Brands, Inc.
323.23
+0.39%
NEX.PA Nexans S.A.
94.40
+3.96%
NKT.CO NKT A/S
506.50
+2.57%
ABBN.SW ABB Ltd
49.46
+1.04%
PRY.MI Prysmian S.p.A.
66.92
+4.63%